GE T&D INDIA | BHARAT BIJLEE | GE T&D INDIA/ BHARAT BIJLEE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 123.8 | 34.6 | 357.9% | View Chart |
P/BV | x | 39.3 | 2.2 | 1,753.0% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 11.1% |
GE T&D INDIA BHARAT BIJLEE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
BHARAT BIJLEE Mar-24 |
GE T&D INDIA/ BHARAT BIJLEE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 3,245 | 30.9% | |
Low | Rs | 120 | 1,257 | 9.5% | |
Sales per share (Unadj.) | Rs | 123.7 | 3,314.1 | 3.7% | |
Earnings per share (Unadj.) | Rs | 7.1 | 232.6 | 3.0% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 260.0 | 3.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 35.00 | 5.7% | |
Avg Dividend yield | % | 0.4 | 1.6 | 22.9% | |
Book value per share (Unadj.) | Rs | 48.5 | 3,301.1 | 1.5% | |
Shares outstanding (eoy) | m | 256.05 | 5.65 | 4,531.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 0.7 | 668.4% | |
Avg P/E ratio | x | 79.5 | 9.7 | 821.0% | |
P/CF ratio (eoy) | x | 62.2 | 8.7 | 718.4% | |
Price / Book Value ratio | x | 11.6 | 0.7 | 1,697.0% | |
Dividend payout | % | 28.3 | 15.0 | 187.9% | |
Avg Mkt Cap | Rs m | 143,866 | 12,722 | 1,130.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 1,783 | 209.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 18,725 | 169.2% | |
Other income | Rs m | 226 | 383 | 58.9% | |
Total revenues | Rs m | 31,905 | 19,107 | 167.0% | |
Gross profit | Rs m | 3,316 | 1,746 | 189.9% | |
Depreciation | Rs m | 502 | 154 | 324.8% | |
Interest | Rs m | 409 | 233 | 175.5% | |
Profit before tax | Rs m | 2,631 | 1,741 | 151.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 426 | 192.4% | |
Profit after tax | Rs m | 1,811 | 1,314 | 137.7% | |
Gross profit margin | % | 10.5 | 9.3 | 112.3% | |
Effective tax rate | % | 31.2 | 24.5 | 127.3% | |
Net profit margin | % | 5.7 | 7.0 | 81.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 8,669 | 350.3% | |
Current liabilities | Rs m | 26,535 | 5,212 | 509.2% | |
Net working cap to sales | % | 12.1 | 18.5 | 65.5% | |
Current ratio | x | 1.1 | 1.7 | 68.8% | |
Inventory Days | Days | 128 | 300 | 42.8% | |
Debtors Days | Days | 166 | 740 | 22.4% | |
Net fixed assets | Rs m | 15,259 | 16,380 | 93.2% | |
Share capital | Rs m | 512 | 57 | 906.1% | |
"Free" reserves | Rs m | 11,917 | 18,595 | 64.1% | |
Net worth | Rs m | 12,429 | 18,651 | 66.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 25,049 | 182.1% | |
Interest coverage | x | 7.4 | 8.5 | 87.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.7 | 92.9% | |
Return on assets | % | 4.9 | 6.2 | 78.7% | |
Return on equity | % | 14.6 | 7.0 | 206.7% | |
Return on capital | % | 24.5 | 10.6 | 231.1% | |
Exports to sales | % | 0 | 0.8 | 0.0% | |
Imports to sales | % | 0 | 3.1 | 0.0% | |
Exports (fob) | Rs m | NA | 153 | 0.0% | |
Imports (cif) | Rs m | NA | 573 | 0.0% | |
Fx inflow | Rs m | 9,451 | 153 | 6,162.6% | |
Fx outflow | Rs m | 7,577 | 573 | 1,322.3% | |
Net fx | Rs m | 1,874 | -420 | -446.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 2,411 | 215.0% | |
From Investments | Rs m | -1,724 | -521 | 331.1% | |
From Financial Activity | Rs m | -2,587 | -1,819 | 142.2% | |
Net Cashflow | Rs m | 873 | 71 | 1,232.1% |
Indian Promoters | % | 59.1 | 33.7 | 175.4% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 21.1 | 153.8% | |
FIIs | % | 6.8 | 4.8 | 142.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 66.3 | 61.3% | |
Shareholders | 74,413 | 53,433 | 139.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | Bharat Bijlee | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.79% | 1.50% | 1.25% |
1-Month | 9.09% | -17.12% | -2.95% |
1-Year | 371.59% | 101.00% | 36.68% |
3-Year CAGR | 155.10% | 59.51% | 33.62% |
5-Year CAGR | 62.14% | 54.80% | 30.34% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the Bharat Bijlee share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of Bharat Bijlee the stake stands at 33.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of Bharat Bijlee.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
Bharat Bijlee paid Rs 35.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of GE T&D, and the dividend history of Bharat Bijlee.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.