AKG EXIM | A-1 ACID | AKG EXIM/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.0 | 137.4 | 37.1% | View Chart |
P/BV | x | 1.1 | 8.9 | 12.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
AKG EXIM A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKG EXIM Mar-23 |
A-1 ACID Mar-24 |
AKG EXIM/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 440 | 10.3% | |
Low | Rs | 12 | 295 | 4.0% | |
Sales per share (Unadj.) | Rs | 69.6 | 179.3 | 38.8% | |
Earnings per share (Unadj.) | Rs | 0.8 | 1.3 | 60.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 4.4 | 19.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 16.1 | 41.5 | 38.7% | |
Shares outstanding (eoy) | m | 31.78 | 11.50 | 276.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.0 | 20.0% | |
Avg P/E ratio | x | 36.7 | 286.6 | 12.8% | |
P/CF ratio (eoy) | x | 34.2 | 83.4 | 41.0% | |
Price / Book Value ratio | x | 1.8 | 8.8 | 20.1% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 908 | 4,225 | 21.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 15 | 68.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211 | 2,061 | 107.3% | |
Other income | Rs m | 11 | 64 | 17.4% | |
Total revenues | Rs m | 2,223 | 2,125 | 104.6% | |
Gross profit | Rs m | 33 | 1 | 4,408.0% | |
Depreciation | Rs m | 2 | 36 | 4.9% | |
Interest | Rs m | 12 | 8 | 164.6% | |
Profit before tax | Rs m | 30 | 21 | 142.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 6 | 82.6% | |
Profit after tax | Rs m | 25 | 15 | 168.1% | |
Gross profit margin | % | 1.5 | 0 | 4,086.6% | |
Effective tax rate | % | 17.0 | 29.4 | 57.9% | |
Net profit margin | % | 1.1 | 0.7 | 156.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 693 | 432 | 160.4% | |
Current liabilities | Rs m | 209 | 124 | 168.7% | |
Net working cap to sales | % | 21.9 | 14.9 | 146.3% | |
Current ratio | x | 3.3 | 3.5 | 95.1% | |
Inventory Days | Days | 1 | 14 | 4.9% | |
Debtors Days | Days | 728 | 550 | 132.4% | |
Net fixed assets | Rs m | 31 | 210 | 14.8% | |
Share capital | Rs m | 318 | 115 | 276.3% | |
"Free" reserves | Rs m | 193 | 363 | 53.3% | |
Net worth | Rs m | 511 | 478 | 107.0% | |
Long term debt | Rs m | 3 | 27 | 11.7% | |
Total assets | Rs m | 726 | 642 | 113.1% | |
Interest coverage | x | 3.4 | 3.8 | 90.3% | |
Debt to equity ratio | x | 0 | 0.1 | 10.9% | |
Sales to assets ratio | x | 3.0 | 3.2 | 94.9% | |
Return on assets | % | 5.1 | 3.5 | 147.6% | |
Return on equity | % | 4.9 | 3.1 | 157.2% | |
Return on capital | % | 8.2 | 5.6 | 145.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 8 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -183 | 108 | -168.9% | |
From Investments | Rs m | 1 | -28 | -2.6% | |
From Financial Activity | Rs m | 262 | -58 | -448.8% | |
Net Cashflow | Rs m | 80 | 22 | 370.8% |
Indian Promoters | % | 51.5 | 70.0 | 73.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.5 | 30.0 | 161.9% | |
Shareholders | 11,838 | 1,897 | 624.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AKG EXIM With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKG EXIM | A-1 ACID |
---|---|---|
1-Day | -0.28% | 0.24% |
1-Month | -3.50% | 15.71% |
1-Year | -36.52% | -0.24% |
3-Year CAGR | 3.89% | 27.40% |
5-Year CAGR | 15.55% | 47.99% |
* Compound Annual Growth Rate
Here are more details on the AKG EXIM share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of AKG EXIM hold a 51.5% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKG EXIM and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, AKG EXIM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of AKG EXIM, and the dividend history of A-1 ACID.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.