AKAR TOOLS L | SM AUTO STAMPING | AKAR TOOLS L/ SM AUTO STAMPING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.6 | - | - | View Chart |
P/BV | x | 2.5 | 3.0 | 83.6% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
AKAR TOOLS L SM AUTO STAMPING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
SM AUTO STAMPING Mar-24 |
AKAR TOOLS L/ SM AUTO STAMPING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 64 | 265.2% | |
Low | Rs | 66 | 36 | 186.8% | |
Sales per share (Unadj.) | Rs | 346.4 | 49.4 | 702.0% | |
Earnings per share (Unadj.) | Rs | 5.1 | 2.2 | 232.0% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 3.2 | 279.9% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.2 | 14.2 | 291.0% | |
Shares outstanding (eoy) | m | 10.79 | 13.69 | 78.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 33.8% | |
Avg P/E ratio | x | 23.2 | 22.7 | 102.2% | |
P/CF ratio (eoy) | x | 13.3 | 15.8 | 84.7% | |
Price / Book Value ratio | x | 2.9 | 3.5 | 81.5% | |
Dividend payout | % | 11.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,273 | 681 | 186.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 67 | 656.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 676 | 553.3% | |
Other income | Rs m | 2 | 9 | 26.8% | |
Total revenues | Rs m | 3,741 | 684 | 546.5% | |
Gross profit | Rs m | 239 | 64 | 373.5% | |
Depreciation | Rs m | 40 | 13 | 306.5% | |
Interest | Rs m | 112 | 10 | 1,067.9% | |
Profit before tax | Rs m | 89 | 49 | 181.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 19 | 178.8% | |
Profit after tax | Rs m | 55 | 30 | 182.8% | |
Gross profit margin | % | 6.4 | 9.5 | 67.5% | |
Effective tax rate | % | 38.3 | 38.9 | 98.6% | |
Net profit margin | % | 1.5 | 4.4 | 33.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 117 | 1,353.9% | |
Current liabilities | Rs m | 1,350 | 133 | 1,011.3% | |
Net working cap to sales | % | 6.2 | -2.5 | -252.6% | |
Current ratio | x | 1.2 | 0.9 | 133.9% | |
Inventory Days | Days | 3 | 68 | 3.7% | |
Debtors Days | Days | 537 | 224 | 239.9% | |
Net fixed assets | Rs m | 580 | 220 | 263.2% | |
Share capital | Rs m | 54 | 137 | 39.4% | |
"Free" reserves | Rs m | 391 | 57 | 685.6% | |
Net worth | Rs m | 445 | 194 | 229.4% | |
Long term debt | Rs m | 275 | 2 | 14,093.8% | |
Total assets | Rs m | 2,162 | 337 | 641.1% | |
Interest coverage | x | 1.8 | 5.7 | 31.6% | |
Debt to equity ratio | x | 0.6 | 0 | 6,144.1% | |
Sales to assets ratio | x | 1.7 | 2.0 | 86.3% | |
Return on assets | % | 7.7 | 12.0 | 64.2% | |
Return on equity | % | 12.3 | 15.5 | 79.7% | |
Return on capital | % | 27.9 | 30.4 | 91.7% | |
Exports to sales | % | 19.4 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 725 | NA | - | |
Imports (cif) | Rs m | 42 | NA | - | |
Fx inflow | Rs m | 725 | 0 | - | |
Fx outflow | Rs m | 42 | 0 | - | |
Net fx | Rs m | 684 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 49 | 201.6% | |
From Investments | Rs m | -173 | 2 | -7,349.6% | |
From Financial Activity | Rs m | 69 | -52 | -133.6% | |
Net Cashflow | Rs m | -5 | 0 | 1,018.8% |
Indian Promoters | % | 73.1 | 73.0 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 27.1 | 99.6% | |
Shareholders | 4,766 | 343 | 1,389.5% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | SM AUTO STAMPING |
---|---|---|
1-Day | -1.31% | -0.19% |
1-Month | -4.58% | -1.76% |
1-Year | -11.52% | -5.42% |
3-Year CAGR | 46.71% | 31.56% |
5-Year CAGR | 38.25% | 18.41% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the SM AUTO STAMPING share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of SM AUTO STAMPING the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of SM AUTO STAMPING.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
SM AUTO STAMPING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of SM AUTO STAMPING.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.