AKAR TOOLS L | SAINT GOBAIN | AKAR TOOLS L/ SAINT GOBAIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 37.6 | 46.7% | View Chart |
P/BV | x | 2.5 | 5.9 | 41.5% | View Chart |
Dividend Yield | % | 0.6 | 1.5 | 38.2% |
AKAR TOOLS L SAINT GOBAIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
SAINT GOBAIN Mar-24 |
AKAR TOOLS L/ SAINT GOBAIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 156 | 108.8% | |
Low | Rs | 66 | 83 | 80.4% | |
Sales per share (Unadj.) | Rs | 346.4 | 22.0 | 1,572.7% | |
Earnings per share (Unadj.) | Rs | 5.1 | 3.4 | 148.5% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 3.8 | 230.6% | |
Dividends per share (Unadj.) | Rs | 0.60 | 2.00 | 30.0% | |
Avg Dividend yield | % | 0.5 | 1.7 | 30.3% | |
Book value per share (Unadj.) | Rs | 41.2 | 21.8 | 189.1% | |
Shares outstanding (eoy) | m | 10.79 | 91.11 | 11.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 5.4 | 6.3% | |
Avg P/E ratio | x | 23.2 | 34.8 | 66.6% | |
P/CF ratio (eoy) | x | 13.3 | 31.1 | 42.9% | |
Price / Book Value ratio | x | 2.9 | 5.5 | 52.3% | |
Dividend payout | % | 11.8 | 58.3 | 20.2% | |
Avg Mkt Cap | Rs m | 1,273 | 10,864 | 11.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 118 | 370.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 2,007 | 186.3% | |
Other income | Rs m | 2 | 98 | 2.4% | |
Total revenues | Rs m | 3,741 | 2,105 | 177.7% | |
Gross profit | Rs m | 239 | 370 | 64.6% | |
Depreciation | Rs m | 40 | 37 | 109.5% | |
Interest | Rs m | 112 | 5 | 2,281.8% | |
Profit before tax | Rs m | 89 | 427 | 20.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 114 | 29.8% | |
Profit after tax | Rs m | 55 | 312 | 17.6% | |
Gross profit margin | % | 6.4 | 18.4 | 34.7% | |
Effective tax rate | % | 38.3 | 26.8 | 143.0% | |
Net profit margin | % | 1.5 | 15.6 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 2,057 | 76.9% | |
Current liabilities | Rs m | 1,350 | 227 | 596.0% | |
Net working cap to sales | % | 6.2 | 91.2 | 6.8% | |
Current ratio | x | 1.2 | 9.1 | 12.9% | |
Inventory Days | Days | 3 | 294 | 0.9% | |
Debtors Days | Days | 537 | 351 | 153.2% | |
Net fixed assets | Rs m | 580 | 203 | 285.5% | |
Share capital | Rs m | 54 | 911 | 5.9% | |
"Free" reserves | Rs m | 391 | 1,075 | 36.3% | |
Net worth | Rs m | 445 | 1,986 | 22.4% | |
Long term debt | Rs m | 275 | 0 | - | |
Total assets | Rs m | 2,162 | 2,260 | 95.7% | |
Interest coverage | x | 1.8 | 88.1 | 2.0% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.9 | 194.7% | |
Return on assets | % | 7.7 | 14.0 | 54.9% | |
Return on equity | % | 12.3 | 15.7 | 78.5% | |
Return on capital | % | 27.9 | 21.7 | 128.5% | |
Exports to sales | % | 19.4 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 725 | NA | - | |
Imports (cif) | Rs m | 42 | NA | - | |
Fx inflow | Rs m | 725 | 63 | 1,151.5% | |
Fx outflow | Rs m | 42 | 238 | 17.5% | |
Net fx | Rs m | 684 | -175 | -391.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 297 | 33.4% | |
From Investments | Rs m | -173 | -94 | 185.0% | |
From Financial Activity | Rs m | 69 | -183 | -38.0% | |
Net Cashflow | Rs m | -5 | 20 | -24.0% |
Indian Promoters | % | 73.1 | 26.7 | 273.2% | |
Foreign collaborators | % | 0.0 | 48.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 25.0 | 107.8% | |
Shareholders | 4,766 | 38,429 | 12.4% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | SAINT GOBAIN |
---|---|---|
1-Day | -1.55% | 3.02% |
1-Month | -4.82% | 9.27% |
1-Year | -11.74% | 9.78% |
3-Year CAGR | 46.59% | 24.63% |
5-Year CAGR | 38.18% | 24.14% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the SAINT GOBAIN share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of SAINT GOBAIN the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of SAINT GOBAIN.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
SAINT GOBAIN paid Rs 2.0, and its dividend payout ratio stood at 58.3%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of SAINT GOBAIN.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.