AKAR TOOLS L | PHOENIX LAMPS | AKAR TOOLS L/ PHOENIX LAMPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.6 | 26.5 | 66.4% | View Chart |
P/BV | x | 2.5 | 4.3 | 57.4% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
AKAR TOOLS L PHOENIX LAMPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
PHOENIX LAMPS Mar-16 |
AKAR TOOLS L/ PHOENIX LAMPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 139 | 122.0% | |
Low | Rs | 66 | 88 | 75.3% | |
Sales per share (Unadj.) | Rs | 346.4 | 110.0 | 314.9% | |
Earnings per share (Unadj.) | Rs | 5.1 | 8.2 | 62.3% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 11.4 | 77.3% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.2 | 50.9 | 81.0% | |
Shares outstanding (eoy) | m | 10.79 | 28.02 | 38.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 33.0% | |
Avg P/E ratio | x | 23.2 | 13.9 | 166.8% | |
P/CF ratio (eoy) | x | 13.3 | 9.9 | 134.3% | |
Price / Book Value ratio | x | 2.9 | 2.2 | 128.2% | |
Dividend payout | % | 11.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,273 | 3,183 | 40.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 475 | 91.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 3,083 | 121.3% | |
Other income | Rs m | 2 | 87 | 2.7% | |
Total revenues | Rs m | 3,741 | 3,170 | 118.0% | |
Gross profit | Rs m | 239 | 431 | 55.5% | |
Depreciation | Rs m | 40 | 91 | 44.4% | |
Interest | Rs m | 112 | 63 | 177.6% | |
Profit before tax | Rs m | 89 | 364 | 24.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 135 | 25.4% | |
Profit after tax | Rs m | 55 | 229 | 24.0% | |
Gross profit margin | % | 6.4 | 14.0 | 45.7% | |
Effective tax rate | % | 38.3 | 37.0 | 103.6% | |
Net profit margin | % | 1.5 | 7.4 | 19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 1,908 | 82.9% | |
Current liabilities | Rs m | 1,350 | 1,073 | 125.9% | |
Net working cap to sales | % | 6.2 | 27.1 | 22.9% | |
Current ratio | x | 1.2 | 1.8 | 65.9% | |
Inventory Days | Days | 3 | 19 | 13.5% | |
Debtors Days | Days | 537 | 842 | 63.8% | |
Net fixed assets | Rs m | 580 | 681 | 85.3% | |
Share capital | Rs m | 54 | 280 | 19.3% | |
"Free" reserves | Rs m | 391 | 1,145 | 34.1% | |
Net worth | Rs m | 445 | 1,425 | 31.2% | |
Long term debt | Rs m | 275 | 67 | 409.3% | |
Total assets | Rs m | 2,162 | 2,589 | 83.5% | |
Interest coverage | x | 1.8 | 6.8 | 26.5% | |
Debt to equity ratio | x | 0.6 | 0 | 1,311.7% | |
Sales to assets ratio | x | 1.7 | 1.2 | 145.2% | |
Return on assets | % | 7.7 | 11.3 | 68.4% | |
Return on equity | % | 12.3 | 16.1 | 76.8% | |
Return on capital | % | 27.9 | 28.6 | 97.7% | |
Exports to sales | % | 19.4 | 30.3 | 64.1% | |
Imports to sales | % | 1.1 | 11.1 | 10.0% | |
Exports (fob) | Rs m | 725 | 934 | 77.7% | |
Imports (cif) | Rs m | 42 | 343 | 12.1% | |
Fx inflow | Rs m | 725 | 946 | 76.7% | |
Fx outflow | Rs m | 42 | 386 | 10.8% | |
Net fx | Rs m | 684 | 559 | 122.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 181 | 54.8% | |
From Investments | Rs m | -173 | -165 | 105.0% | |
From Financial Activity | Rs m | 69 | 48 | 144.3% | |
Net Cashflow | Rs m | -5 | 70 | -7.0% |
Indian Promoters | % | 73.1 | 61.9 | 118.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 38.1 | 70.8% | |
Shareholders | 4,766 | 22,805 | 20.9% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | Phoenix Lamps |
---|---|---|
1-Day | -1.31% | 3.08% |
1-Month | -4.58% | 11.35% |
1-Year | -11.52% | 52.12% |
3-Year CAGR | 46.71% | 13.99% |
5-Year CAGR | 38.25% | 37.84% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the Phoenix Lamps share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of Phoenix Lamps the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of Phoenix Lamps.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
Phoenix Lamps paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of Phoenix Lamps.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.