AKAR TOOLS L | SAMVARDHANA MOTHERSON | AKAR TOOLS L/ SAMVARDHANA MOTHERSON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.0 | 31.5 | 57.2% | View Chart |
P/BV | x | 2.5 | 4.4 | 57.1% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 118.5% |
AKAR TOOLS L SAMVARDHANA MOTHERSON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
SAMVARDHANA MOTHERSON Mar-24 |
AKAR TOOLS L/ SAMVARDHANA MOTHERSON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 127 | 134.1% | |
Low | Rs | 66 | 67 | 99.2% | |
Sales per share (Unadj.) | Rs | 346.4 | 145.6 | 237.9% | |
Earnings per share (Unadj.) | Rs | 5.1 | 4.5 | 114.2% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 10.1 | 87.7% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0.80 | 75.0% | |
Avg Dividend yield | % | 0.5 | 0.8 | 61.5% | |
Book value per share (Unadj.) | Rs | 41.2 | 38.6 | 106.8% | |
Shares outstanding (eoy) | m | 10.79 | 6,776.42 | 0.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 51.3% | |
Avg P/E ratio | x | 23.2 | 21.7 | 106.8% | |
P/CF ratio (eoy) | x | 13.3 | 9.6 | 139.1% | |
Price / Book Value ratio | x | 2.9 | 2.5 | 114.2% | |
Dividend payout | % | 11.8 | 18.0 | 65.6% | |
Avg Mkt Cap | Rs m | 1,273 | 655,280 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 235,385 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 986,917 | 0.4% | |
Other income | Rs m | 2 | 1,876 | 0.1% | |
Total revenues | Rs m | 3,741 | 988,793 | 0.4% | |
Gross profit | Rs m | 239 | 92,743 | 0.3% | |
Depreciation | Rs m | 40 | 38,105 | 0.1% | |
Interest | Rs m | 112 | 18,112 | 0.6% | |
Profit before tax | Rs m | 89 | 38,402 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 8,206 | 0.4% | |
Profit after tax | Rs m | 55 | 30,196 | 0.2% | |
Gross profit margin | % | 6.4 | 9.4 | 68.0% | |
Effective tax rate | % | 38.3 | 21.4 | 179.5% | |
Net profit margin | % | 1.5 | 3.1 | 48.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 402,722 | 0.4% | |
Current liabilities | Rs m | 1,350 | 417,204 | 0.3% | |
Net working cap to sales | % | 6.2 | -1.5 | -423.4% | |
Current ratio | x | 1.2 | 1.0 | 121.4% | |
Inventory Days | Days | 3 | 38 | 6.7% | |
Debtors Days | Days | 537 | 58 | 928.9% | |
Net fixed assets | Rs m | 580 | 426,749 | 0.1% | |
Share capital | Rs m | 54 | 6,776 | 0.8% | |
"Free" reserves | Rs m | 391 | 254,773 | 0.2% | |
Net worth | Rs m | 445 | 261,549 | 0.2% | |
Long term debt | Rs m | 275 | 99,806 | 0.3% | |
Total assets | Rs m | 2,162 | 829,471 | 0.3% | |
Interest coverage | x | 1.8 | 3.1 | 57.6% | |
Debt to equity ratio | x | 0.6 | 0.4 | 161.9% | |
Sales to assets ratio | x | 1.7 | 1.2 | 145.3% | |
Return on assets | % | 7.7 | 5.8 | 132.4% | |
Return on equity | % | 12.3 | 11.5 | 107.0% | |
Return on capital | % | 27.9 | 15.6 | 178.5% | |
Exports to sales | % | 19.4 | 2.3 | 845.1% | |
Imports to sales | % | 1.1 | 2.8 | 40.0% | |
Exports (fob) | Rs m | 725 | 22,657 | 3.2% | |
Imports (cif) | Rs m | 42 | 27,438 | 0.2% | |
Fx inflow | Rs m | 725 | 22,657 | 3.2% | |
Fx outflow | Rs m | 42 | 27,438 | 0.2% | |
Net fx | Rs m | 684 | -4,781 | -14.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 75,689 | 0.1% | |
From Investments | Rs m | -173 | -66,617 | 0.3% | |
From Financial Activity | Rs m | 69 | 12,807 | 0.5% | |
Net Cashflow | Rs m | -5 | 22,051 | -0.0% |
Indian Promoters | % | 73.1 | 27.3 | 267.3% | |
Foreign collaborators | % | 0.0 | 30.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.4 | - | |
FIIs | % | 0.0 | 13.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 41.9 | 64.3% | |
Shareholders | 4,766 | 1,215,895 | 0.4% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | Motherson Sumi |
---|---|---|
1-Day | 1.41% | 0.03% |
1-Month | 6.52% | -12.92% |
1-Year | -6.49% | 83.70% |
3-Year CAGR | 37.03% | 2.29% |
5-Year CAGR | 39.15% | 13.62% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the Motherson Sumi share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of Motherson Sumi the stake stands at 58.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of Motherson Sumi.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
Motherson Sumi paid Rs 0.8, and its dividend payout ratio stood at 18.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of Motherson Sumi.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.