AKAR TOOLS L | HIM TEKNOFORGE | AKAR TOOLS L/ HIM TEKNOFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 23.3 | 75.3% | View Chart |
P/BV | x | 2.5 | 1.1 | 224.1% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 331.7% |
AKAR TOOLS L HIM TEKNOFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
HIM TEKNOFORGE Mar-24 |
AKAR TOOLS L/ HIM TEKNOFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 212 | 80.1% | |
Low | Rs | 66 | 76 | 86.7% | |
Sales per share (Unadj.) | Rs | 346.4 | 474.5 | 73.0% | |
Earnings per share (Unadj.) | Rs | 5.1 | 9.0 | 56.3% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 21.4 | 41.3% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0.40 | 150.0% | |
Avg Dividend yield | % | 0.5 | 0.3 | 183.3% | |
Book value per share (Unadj.) | Rs | 41.2 | 228.7 | 18.0% | |
Shares outstanding (eoy) | m | 10.79 | 7.87 | 137.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 112.1% | |
Avg P/E ratio | x | 23.2 | 16.0 | 145.3% | |
P/CF ratio (eoy) | x | 13.3 | 6.7 | 198.0% | |
Price / Book Value ratio | x | 2.9 | 0.6 | 454.2% | |
Dividend payout | % | 11.8 | 4.4 | 266.4% | |
Avg Mkt Cap | Rs m | 1,273 | 1,134 | 112.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 424 | 103.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 3,734 | 100.1% | |
Other income | Rs m | 2 | 25 | 9.5% | |
Total revenues | Rs m | 3,741 | 3,759 | 99.5% | |
Gross profit | Rs m | 239 | 351 | 68.1% | |
Depreciation | Rs m | 40 | 97 | 41.6% | |
Interest | Rs m | 112 | 182 | 61.6% | |
Profit before tax | Rs m | 89 | 97 | 91.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 26 | 131.7% | |
Profit after tax | Rs m | 55 | 71 | 77.2% | |
Gross profit margin | % | 6.4 | 9.4 | 68.0% | |
Effective tax rate | % | 38.3 | 26.7 | 143.5% | |
Net profit margin | % | 1.5 | 1.9 | 77.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 2,273 | 69.6% | |
Current liabilities | Rs m | 1,350 | 1,713 | 78.8% | |
Net working cap to sales | % | 6.2 | 15.0 | 41.5% | |
Current ratio | x | 1.2 | 1.3 | 88.4% | |
Inventory Days | Days | 3 | 8 | 30.5% | |
Debtors Days | Days | 537 | 519 | 103.5% | |
Net fixed assets | Rs m | 580 | 1,864 | 31.1% | |
Share capital | Rs m | 54 | 16 | 342.9% | |
"Free" reserves | Rs m | 391 | 1,784 | 21.9% | |
Net worth | Rs m | 445 | 1,800 | 24.7% | |
Long term debt | Rs m | 275 | 502 | 54.7% | |
Total assets | Rs m | 2,162 | 4,136 | 52.3% | |
Interest coverage | x | 1.8 | 1.5 | 117.1% | |
Debt to equity ratio | x | 0.6 | 0.3 | 221.5% | |
Sales to assets ratio | x | 1.7 | 0.9 | 191.5% | |
Return on assets | % | 7.7 | 6.1 | 126.2% | |
Return on equity | % | 12.3 | 4.0 | 312.6% | |
Return on capital | % | 27.9 | 12.1 | 230.7% | |
Exports to sales | % | 19.4 | 15.2 | 127.7% | |
Imports to sales | % | 1.1 | 0.5 | 206.4% | |
Exports (fob) | Rs m | 725 | 567 | 127.8% | |
Imports (cif) | Rs m | 42 | 20 | 206.6% | |
Fx inflow | Rs m | 725 | 567 | 127.8% | |
Fx outflow | Rs m | 42 | 89 | 46.5% | |
Net fx | Rs m | 684 | 478 | 143.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 419 | 23.7% | |
From Investments | Rs m | -173 | -320 | 54.3% | |
From Financial Activity | Rs m | 69 | -99 | -69.9% | |
Net Cashflow | Rs m | -5 | 0 | 2,222.7% |
Indian Promoters | % | 73.1 | 48.5 | 150.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 51.5 | 52.3% | |
Shareholders | 4,766 | 5,547 | 85.9% | ||
Pledged promoter(s) holding | % | 3.6 | 58.2 | 6.2% |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | GUJ.AUTO GE |
---|---|---|
1-Day | -1.55% | -2.15% |
1-Month | -4.82% | 0.36% |
1-Year | -11.74% | 93.38% |
3-Year CAGR | 46.59% | 23.92% |
5-Year CAGR | 38.18% | 35.34% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the GUJ.AUTO GE share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of GUJ.AUTO GE the stake stands at 48.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of GUJ.AUTO GE.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
GUJ.AUTO GE paid Rs 0.4, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of GUJ.AUTO GE.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.