AKAR TOOLS L | CRAFTSMAN AUTOMATION | AKAR TOOLS L/ CRAFTSMAN AUTOMATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.0 | 45.7 | 39.3% | View Chart |
P/BV | x | 2.5 | 7.5 | 33.7% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 266.9% |
AKAR TOOLS L CRAFTSMAN AUTOMATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
CRAFTSMAN AUTOMATION Mar-24 |
AKAR TOOLS L/ CRAFTSMAN AUTOMATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 5,510 | 3.1% | |
Low | Rs | 66 | 3,001 | 2.2% | |
Sales per share (Unadj.) | Rs | 346.4 | 2,106.8 | 16.4% | |
Earnings per share (Unadj.) | Rs | 5.1 | 159.6 | 3.2% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 291.1 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0.60 | 11.25 | 5.3% | |
Avg Dividend yield | % | 0.5 | 0.3 | 192.3% | |
Book value per share (Unadj.) | Rs | 41.2 | 784.7 | 5.3% | |
Shares outstanding (eoy) | m | 10.79 | 21.13 | 51.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.0 | 16.9% | |
Avg P/E ratio | x | 23.2 | 26.7 | 87.0% | |
P/CF ratio (eoy) | x | 13.3 | 14.6 | 91.3% | |
Price / Book Value ratio | x | 2.9 | 5.4 | 52.8% | |
Dividend payout | % | 11.8 | 7.0 | 167.3% | |
Avg Mkt Cap | Rs m | 1,273 | 89,912 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 2,734 | 16.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 44,517 | 8.4% | |
Other income | Rs m | 2 | 182 | 1.3% | |
Total revenues | Rs m | 3,741 | 44,699 | 8.4% | |
Gross profit | Rs m | 239 | 8,787 | 2.7% | |
Depreciation | Rs m | 40 | 2,777 | 1.5% | |
Interest | Rs m | 112 | 1,745 | 6.4% | |
Profit before tax | Rs m | 89 | 4,447 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 1,074 | 3.2% | |
Profit after tax | Rs m | 55 | 3,373 | 1.6% | |
Gross profit margin | % | 6.4 | 19.7 | 32.4% | |
Effective tax rate | % | 38.3 | 24.1 | 158.8% | |
Net profit margin | % | 1.5 | 7.6 | 19.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 17,830 | 8.9% | |
Current liabilities | Rs m | 1,350 | 15,308 | 8.8% | |
Net working cap to sales | % | 6.2 | 5.7 | 109.7% | |
Current ratio | x | 1.2 | 1.2 | 100.6% | |
Inventory Days | Days | 3 | 15 | 17.2% | |
Debtors Days | Days | 537 | 473 | 113.6% | |
Net fixed assets | Rs m | 580 | 29,228 | 2.0% | |
Share capital | Rs m | 54 | 106 | 51.1% | |
"Free" reserves | Rs m | 391 | 16,474 | 2.4% | |
Net worth | Rs m | 445 | 16,580 | 2.7% | |
Long term debt | Rs m | 275 | 11,248 | 2.4% | |
Total assets | Rs m | 2,162 | 47,057 | 4.6% | |
Interest coverage | x | 1.8 | 3.5 | 50.6% | |
Debt to equity ratio | x | 0.6 | 0.7 | 91.1% | |
Sales to assets ratio | x | 1.7 | 0.9 | 182.7% | |
Return on assets | % | 7.7 | 10.9 | 70.9% | |
Return on equity | % | 12.3 | 20.3 | 60.7% | |
Return on capital | % | 27.9 | 22.3 | 125.5% | |
Exports to sales | % | 19.4 | 4.6 | 420.2% | |
Imports to sales | % | 1.1 | 8.2 | 13.5% | |
Exports (fob) | Rs m | 725 | 2,055 | 35.3% | |
Imports (cif) | Rs m | 42 | 3,654 | 1.1% | |
Fx inflow | Rs m | 725 | 2,055 | 35.3% | |
Fx outflow | Rs m | 42 | 3,654 | 1.1% | |
Net fx | Rs m | 684 | -1,599 | -42.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 5,133 | 1.9% | |
From Investments | Rs m | -173 | -6,259 | 2.8% | |
From Financial Activity | Rs m | 69 | 1,482 | 4.7% | |
Net Cashflow | Rs m | -5 | 362 | -1.4% |
Indian Promoters | % | 73.1 | 48.7 | 150.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 38.2 | - | |
FIIs | % | 0.0 | 16.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 51.3 | 52.5% | |
Shareholders | 4,766 | 72,494 | 6.6% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | CRAFTSMAN AUTOMATION |
---|---|---|
1-Day | 0.97% | 0.16% |
1-Month | 6.06% | -0.43% |
1-Year | -6.89% | 4.28% |
3-Year CAGR | 36.84% | 29.23% |
5-Year CAGR | 39.03% | 29.47% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the CRAFTSMAN AUTOMATION share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of CRAFTSMAN AUTOMATION the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of CRAFTSMAN AUTOMATION.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
CRAFTSMAN AUTOMATION paid Rs 11.3, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of CRAFTSMAN AUTOMATION.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.