KANORIA ENERGY & INFRASTRUCTURE | SAGAR CEMENTS | KANORIA ENERGY & INFRASTRUCTURE/ SAGAR CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | -31.7 | - | View Chart |
P/BV | x | 3.0 | 1.4 | 212.3% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 47.2% |
KANORIA ENERGY & INFRASTRUCTURE SAGAR CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
SAGAR CEMENTS Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ SAGAR CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 305 | 13.7% | |
Low | Rs | 16 | 184 | 8.7% | |
Sales per share (Unadj.) | Rs | 40.8 | 191.6 | 21.3% | |
Earnings per share (Unadj.) | Rs | 0.9 | -4.0 | -23.1% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 12.4 | 10.8% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0.70 | 7.1% | |
Avg Dividend yield | % | 0.2 | 0.3 | 60.5% | |
Book value per share (Unadj.) | Rs | 10.6 | 148.5 | 7.1% | |
Shares outstanding (eoy) | m | 85.29 | 130.71 | 65.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 55.5% | |
Avg P/E ratio | x | 31.3 | -61.4 | -51.0% | |
P/CF ratio (eoy) | x | 21.6 | 19.7 | 109.6% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 165.7% | |
Dividend payout | % | 5.4 | -17.6 | -30.9% | |
Avg Mkt Cap | Rs m | 2,459 | 31,935 | 7.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 1,173 | 23.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 25,046 | 13.9% | |
Other income | Rs m | 12 | 830 | 1.5% | |
Total revenues | Rs m | 3,490 | 25,876 | 13.5% | |
Gross profit | Rs m | 258 | 2,319 | 11.1% | |
Depreciation | Rs m | 35 | 2,141 | 1.6% | |
Interest | Rs m | 129 | 1,848 | 7.0% | |
Profit before tax | Rs m | 105 | -841 | -12.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | -321 | -8.4% | |
Profit after tax | Rs m | 79 | -521 | -15.1% | |
Gross profit margin | % | 7.4 | 9.3 | 80.0% | |
Effective tax rate | % | 25.5 | 38.1 | 66.8% | |
Net profit margin | % | 2.3 | -2.1 | -108.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 9,257 | 21.0% | |
Current liabilities | Rs m | 1,588 | 10,681 | 14.9% | |
Net working cap to sales | % | 10.3 | -5.7 | -181.4% | |
Current ratio | x | 1.2 | 0.9 | 141.5% | |
Inventory Days | Days | 5 | 13 | 37.5% | |
Debtors Days | Days | 181 | 303 | 59.9% | |
Net fixed assets | Rs m | 1,027 | 33,542 | 3.1% | |
Share capital | Rs m | 441 | 261 | 168.9% | |
"Free" reserves | Rs m | 461 | 19,151 | 2.4% | |
Net worth | Rs m | 902 | 19,412 | 4.6% | |
Long term debt | Rs m | 290 | 10,891 | 2.7% | |
Total assets | Rs m | 2,974 | 42,813 | 6.9% | |
Interest coverage | x | 1.8 | 0.5 | 333.2% | |
Debt to equity ratio | x | 0.3 | 0.6 | 57.3% | |
Sales to assets ratio | x | 1.2 | 0.6 | 199.9% | |
Return on assets | % | 7.0 | 3.1 | 225.4% | |
Return on equity | % | 8.7 | -2.7 | -324.9% | |
Return on capital | % | 19.7 | 3.3 | 592.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 44.8 | 4.3 | 1,041.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,559 | 1,079 | 144.6% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,559 | 1,079 | 144.6% | |
Net fx | Rs m | -1,559 | -1,079 | 144.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 4,004 | -0.3% | |
From Investments | Rs m | -54 | -1,875 | 2.9% | |
From Financial Activity | Rs m | 68 | -2,206 | -3.1% | |
Net Cashflow | Rs m | 1 | -77 | -1.6% |
Indian Promoters | % | 74.0 | 48.3 | 153.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.2 | - | |
FIIs | % | 0.0 | 2.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 51.7 | 50.4% | |
Shareholders | 6,167 | 36,749 | 16.8% | ||
Pledged promoter(s) holding | % | 0.0 | 79.9 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT JK LAKSHMI CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SAGAR CEMENTS |
---|---|---|
1-Day | 2.00% | -0.89% |
1-Month | -8.74% | 5.82% |
1-Year | 22.51% | -18.03% |
3-Year CAGR | 30.50% | -7.54% |
5-Year CAGR | 28.94% | 14.61% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SAGAR CEMENTS share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SAGAR CEMENTS the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SAGAR CEMENTS.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
SAGAR CEMENTS paid Rs 0.7, and its dividend payout ratio stood at -17.6%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SAGAR CEMENTS.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.