KANORIA ENERGY & INFRASTRUCTURE | SAURASHTRA CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ SAURASHTRA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | 53.6 | 96.5% | View Chart |
P/BV | x | 3.0 | 1.3 | 238.1% | View Chart |
Dividend Yield | % | 0.2 | 1.9 | 8.3% |
KANORIA ENERGY & INFRASTRUCTURE SAURASHTRA CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
SAURASHTRA CEMENT Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ SAURASHTRA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 125 | 33.3% | |
Low | Rs | 16 | 49 | 33.0% | |
Sales per share (Unadj.) | Rs | 40.8 | 159.1 | 25.6% | |
Earnings per share (Unadj.) | Rs | 0.9 | 5.1 | 18.1% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 9.3 | 14.3% | |
Dividends per share (Unadj.) | Rs | 0.05 | 2.00 | 2.5% | |
Avg Dividend yield | % | 0.2 | 2.3 | 7.5% | |
Book value per share (Unadj.) | Rs | 10.6 | 83.4 | 12.7% | |
Shares outstanding (eoy) | m | 85.29 | 110.98 | 76.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.5 | 129.5% | |
Avg P/E ratio | x | 31.3 | 17.0 | 183.7% | |
P/CF ratio (eoy) | x | 21.6 | 9.3 | 232.5% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 261.8% | |
Dividend payout | % | 5.4 | 39.2 | 13.8% | |
Avg Mkt Cap | Rs m | 2,459 | 9,636 | 25.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 1,121 | 24.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 17,652 | 19.7% | |
Other income | Rs m | 12 | 356 | 3.5% | |
Total revenues | Rs m | 3,490 | 18,007 | 19.4% | |
Gross profit | Rs m | 258 | 1,094 | 23.5% | |
Depreciation | Rs m | 35 | 471 | 7.5% | |
Interest | Rs m | 129 | 81 | 159.8% | |
Profit before tax | Rs m | 105 | 899 | 11.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 333 | 8.1% | |
Profit after tax | Rs m | 79 | 566 | 13.9% | |
Gross profit margin | % | 7.4 | 6.2 | 119.5% | |
Effective tax rate | % | 25.5 | 37.0 | 68.8% | |
Net profit margin | % | 2.3 | 3.2 | 70.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 6,413 | 30.4% | |
Current liabilities | Rs m | 1,588 | 5,380 | 29.5% | |
Net working cap to sales | % | 10.3 | 5.9 | 176.3% | |
Current ratio | x | 1.2 | 1.2 | 102.8% | |
Inventory Days | Days | 5 | 10 | 48.1% | |
Debtors Days | Days | 181 | 182 | 99.5% | |
Net fixed assets | Rs m | 1,027 | 9,528 | 10.8% | |
Share capital | Rs m | 441 | 1,110 | 39.8% | |
"Free" reserves | Rs m | 461 | 8,148 | 5.7% | |
Net worth | Rs m | 902 | 9,258 | 9.7% | |
Long term debt | Rs m | 290 | 104 | 278.9% | |
Total assets | Rs m | 2,974 | 15,941 | 18.7% | |
Interest coverage | x | 1.8 | 12.1 | 15.0% | |
Debt to equity ratio | x | 0.3 | 0 | 2,861.9% | |
Sales to assets ratio | x | 1.2 | 1.1 | 105.6% | |
Return on assets | % | 7.0 | 4.1 | 172.3% | |
Return on equity | % | 8.7 | 6.1 | 142.5% | |
Return on capital | % | 19.7 | 10.5 | 188.2% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 44.8 | 14.3 | 312.4% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 1,559 | 2,533 | 61.6% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 1,559 | 2,533 | 61.6% | |
Net fx | Rs m | -1,559 | -2,532 | 61.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 1,551 | -0.8% | |
From Investments | Rs m | -54 | -1,571 | 3.4% | |
From Financial Activity | Rs m | 68 | 27 | 256.3% | |
Net Cashflow | Rs m | 1 | 6 | 19.9% |
Indian Promoters | % | 74.0 | 32.8 | 225.3% | |
Foreign collaborators | % | 0.0 | 34.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 33.2 | 78.5% | |
Shareholders | 6,167 | 53,975 | 11.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK LAKSHMI CEMENT HEIDELBERG CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SAURASHTRA CEMENT |
---|---|---|
1-Day | 2.00% | 3.10% |
1-Month | -8.74% | -9.29% |
1-Year | 22.51% | 29.22% |
3-Year CAGR | 30.50% | 11.43% |
5-Year CAGR | 28.94% | 20.35% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SAURASHTRA CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SAURASHTRA CEMENT the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SAURASHTRA CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
SAURASHTRA CEMENT paid Rs 2.0, and its dividend payout ratio stood at 39.2%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SAURASHTRA CEMENT.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.