KANORIA ENERGY & INFRASTRUCTURE | NUVOCO VISTAS | KANORIA ENERGY & INFRASTRUCTURE/ NUVOCO VISTAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.7 | 246.3 | 21.4% | View Chart |
P/BV | x | 3.1 | 1.3 | 230.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE NUVOCO VISTAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
NUVOCO VISTAS Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ NUVOCO VISTAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 399 | 10.4% | |
Low | Rs | 16 | 292 | 5.5% | |
Sales per share (Unadj.) | Rs | 40.8 | 300.5 | 13.6% | |
Earnings per share (Unadj.) | Rs | 0.9 | 4.1 | 22.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 29.8 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.6 | 251.5 | 4.2% | |
Shares outstanding (eoy) | m | 85.29 | 357.16 | 23.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.1 | 61.5% | |
Avg P/E ratio | x | 31.3 | 83.7 | 37.4% | |
P/CF ratio (eoy) | x | 21.6 | 11.6 | 186.8% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 198.6% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 2,459 | 123,317 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 6,818 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 107,329 | 3.2% | |
Other income | Rs m | 12 | 335 | 3.7% | |
Total revenues | Rs m | 3,490 | 107,664 | 3.2% | |
Gross profit | Rs m | 258 | 16,237 | 1.6% | |
Depreciation | Rs m | 35 | 9,186 | 0.4% | |
Interest | Rs m | 129 | 5,326 | 2.4% | |
Profit before tax | Rs m | 105 | 2,059 | 5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 586 | 4.6% | |
Profit after tax | Rs m | 79 | 1,474 | 5.3% | |
Gross profit margin | % | 7.4 | 15.1 | 49.0% | |
Effective tax rate | % | 25.5 | 28.4 | 89.5% | |
Net profit margin | % | 2.3 | 1.4 | 164.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 23,547 | 8.3% | |
Current liabilities | Rs m | 1,588 | 52,467 | 3.0% | |
Net working cap to sales | % | 10.3 | -26.9 | -38.3% | |
Current ratio | x | 1.2 | 0.4 | 273.2% | |
Inventory Days | Days | 5 | 29 | 17.1% | |
Debtors Days | Days | 181 | 2 | 9,031.1% | |
Net fixed assets | Rs m | 1,027 | 163,552 | 0.6% | |
Share capital | Rs m | 441 | 3,572 | 12.4% | |
"Free" reserves | Rs m | 461 | 86,264 | 0.5% | |
Net worth | Rs m | 902 | 89,835 | 1.0% | |
Long term debt | Rs m | 290 | 28,783 | 1.0% | |
Total assets | Rs m | 2,974 | 187,099 | 1.6% | |
Interest coverage | x | 1.8 | 1.4 | 130.9% | |
Debt to equity ratio | x | 0.3 | 0.3 | 100.3% | |
Sales to assets ratio | x | 1.2 | 0.6 | 203.9% | |
Return on assets | % | 7.0 | 3.6 | 192.4% | |
Return on equity | % | 8.7 | 1.6 | 531.1% | |
Return on capital | % | 19.7 | 6.2 | 316.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 44.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,559 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,559 | 3,741 | 41.7% | |
Net fx | Rs m | -1,559 | -3,741 | 41.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 15,925 | -0.1% | |
From Investments | Rs m | -54 | -5,734 | 0.9% | |
From Financial Activity | Rs m | 68 | -11,141 | -0.6% | |
Net Cashflow | Rs m | 1 | -949 | -0.1% |
Indian Promoters | % | 74.0 | 72.0 | 102.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.1 | - | |
FIIs | % | 0.0 | 3.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 28.0 | 93.1% | |
Shareholders | 6,167 | 213,595 | 2.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT ORIENT CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | NUVOCO VISTAS |
---|---|---|
1-Day | -2.00% | 1.42% |
1-Month | -14.75% | -1.94% |
1-Year | 20.70% | -3.38% |
3-Year CAGR | 31.31% | -13.06% |
5-Year CAGR | 34.55% | -8.63% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the NUVOCO VISTAS share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of NUVOCO VISTAS the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of NUVOCO VISTAS.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
NUVOCO VISTAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of NUVOCO VISTAS.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.