KANORIA ENERGY & INFRASTRUCTURE | JK CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ JK CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.7 | 38.3 | 132.2% | View Chart |
P/BV | x | 3.0 | 5.9 | 50.6% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 32.4% |
KANORIA ENERGY & INFRASTRUCTURE JK CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
JK CEMENT Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ JK CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 4,565 | 0.9% | |
Low | Rs | 16 | 2,848 | 0.6% | |
Sales per share (Unadj.) | Rs | 40.8 | 1,495.5 | 2.7% | |
Earnings per share (Unadj.) | Rs | 0.9 | 102.2 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 176.3 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0.05 | 20.00 | 0.3% | |
Avg Dividend yield | % | 0.2 | 0.5 | 32.1% | |
Book value per share (Unadj.) | Rs | 10.6 | 694.6 | 1.5% | |
Shares outstanding (eoy) | m | 85.29 | 77.27 | 110.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.5 | 28.5% | |
Avg P/E ratio | x | 31.3 | 36.3 | 86.3% | |
P/CF ratio (eoy) | x | 21.6 | 21.0 | 102.8% | |
Price / Book Value ratio | x | 2.7 | 5.3 | 51.1% | |
Dividend payout | % | 5.4 | 19.6 | 27.7% | |
Avg Mkt Cap | Rs m | 2,459 | 286,399 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 7,838 | 3.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 115,560 | 3.0% | |
Other income | Rs m | 12 | 1,451 | 0.8% | |
Total revenues | Rs m | 3,490 | 117,011 | 3.0% | |
Gross profit | Rs m | 258 | 20,543 | 1.3% | |
Depreciation | Rs m | 35 | 5,726 | 0.6% | |
Interest | Rs m | 129 | 4,531 | 2.9% | |
Profit before tax | Rs m | 105 | 11,736 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 3,837 | 0.7% | |
Profit after tax | Rs m | 79 | 7,899 | 1.0% | |
Gross profit margin | % | 7.4 | 17.8 | 41.7% | |
Effective tax rate | % | 25.5 | 32.7 | 77.9% | |
Net profit margin | % | 2.3 | 6.8 | 33.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 44,165 | 4.4% | |
Current liabilities | Rs m | 1,588 | 34,001 | 4.7% | |
Net working cap to sales | % | 10.3 | 8.8 | 117.3% | |
Current ratio | x | 1.2 | 1.3 | 94.4% | |
Inventory Days | Days | 5 | 23 | 21.3% | |
Debtors Days | Days | 181 | 2 | 10,141.9% | |
Net fixed assets | Rs m | 1,027 | 103,857 | 1.0% | |
Share capital | Rs m | 441 | 773 | 57.1% | |
"Free" reserves | Rs m | 461 | 52,899 | 0.9% | |
Net worth | Rs m | 902 | 53,671 | 1.7% | |
Long term debt | Rs m | 290 | 41,774 | 0.7% | |
Total assets | Rs m | 2,974 | 148,021 | 2.0% | |
Interest coverage | x | 1.8 | 3.6 | 50.6% | |
Debt to equity ratio | x | 0.3 | 0.8 | 41.3% | |
Sales to assets ratio | x | 1.2 | 0.8 | 149.8% | |
Return on assets | % | 7.0 | 8.4 | 83.2% | |
Return on equity | % | 8.7 | 14.7 | 59.2% | |
Return on capital | % | 19.7 | 17.0 | 115.5% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 44.8 | 9.3 | 480.7% | |
Exports (fob) | Rs m | NA | 39 | 0.0% | |
Imports (cif) | Rs m | 1,559 | 10,777 | 14.5% | |
Fx inflow | Rs m | 0 | 39 | 0.0% | |
Fx outflow | Rs m | 1,559 | 10,777 | 14.5% | |
Net fx | Rs m | -1,559 | -10,737 | 14.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 19,591 | -0.1% | |
From Investments | Rs m | -54 | -16,358 | 0.3% | |
From Financial Activity | Rs m | 68 | -4,157 | -1.6% | |
Net Cashflow | Rs m | 1 | 1,744 | 0.1% |
Indian Promoters | % | 74.0 | 45.7 | 161.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 40.0 | - | |
FIIs | % | 0.0 | 17.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 54.3 | 48.0% | |
Shareholders | 6,167 | 81,196 | 7.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | JK CEMENT |
---|---|---|
1-Day | -1.99% | 2.20% |
1-Month | -14.87% | -2.71% |
1-Year | 22.01% | 16.49% |
3-Year CAGR | 29.57% | 6.58% |
5-Year CAGR | 29.63% | 28.70% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the JK CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of JK CEMENT the stake stands at 45.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of JK CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
JK CEMENT paid Rs 20.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of JK CEMENT.
For a sector overview, read our cement sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.