AEGIS LOGISTICS | TOTAL TRANSPORT SYSTEMS | AEGIS LOGISTICS/ TOTAL TRANSPORT SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.4 | 656.7 | 6.3% | View Chart |
P/BV | x | 7.4 | 1.5 | 494.4% | View Chart |
Dividend Yield | % | 0.8 | 0.7 | 111.6% |
AEGIS LOGISTICS TOTAL TRANSPORT SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-24 |
TOTAL TRANSPORT SYSTEMS Mar-24 |
AEGIS LOGISTICS/ TOTAL TRANSPORT SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 187 | 252.5% | |
Low | Rs | 280 | 92 | 304.5% | |
Sales per share (Unadj.) | Rs | 200.7 | 302.6 | 66.3% | |
Earnings per share (Unadj.) | Rs | 19.2 | 0.8 | 2,461.4% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 3.1 | 750.1% | |
Dividends per share (Unadj.) | Rs | 6.50 | 0.50 | 1,300.0% | |
Avg Dividend yield | % | 1.7 | 0.4 | 482.0% | |
Book value per share (Unadj.) | Rs | 111.0 | 47.1 | 235.7% | |
Shares outstanding (eoy) | m | 351.00 | 16.13 | 2,176.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 406.6% | |
Avg P/E ratio | x | 19.6 | 178.9 | 11.0% | |
P/CF ratio (eoy) | x | 16.3 | 45.4 | 36.0% | |
Price / Book Value ratio | x | 3.4 | 3.0 | 114.5% | |
Dividend payout | % | 33.9 | 64.3 | 52.8% | |
Avg Mkt Cap | Rs m | 131,836 | 2,246 | 5,869.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,012 | 435 | 232.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,459 | 4,881 | 1,443.5% | |
Other income | Rs m | 1,896 | 38 | 5,027.5% | |
Total revenues | Rs m | 72,355 | 4,919 | 1,471.0% | |
Gross profit | Rs m | 9,227 | 71 | 13,042.4% | |
Depreciation | Rs m | 1,353 | 37 | 3,663.7% | |
Interest | Rs m | 1,158 | 40 | 2,930.8% | |
Profit before tax | Rs m | 8,613 | 32 | 26,882.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,891 | 19 | 9,702.5% | |
Profit after tax | Rs m | 6,722 | 13 | 53,562.1% | |
Gross profit margin | % | 13.1 | 1.4 | 903.6% | |
Effective tax rate | % | 22.0 | 60.8 | 36.1% | |
Net profit margin | % | 9.5 | 0.3 | 3,709.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,496 | 1,200 | 2,375.5% | |
Current liabilities | Rs m | 10,432 | 732 | 1,425.2% | |
Net working cap to sales | % | 25.6 | 9.6 | 267.6% | |
Current ratio | x | 2.7 | 1.6 | 166.7% | |
Inventory Days | Days | 18 | 11 | 167.8% | |
Debtors Days | Days | 266 | 641 | 41.5% | |
Net fixed assets | Rs m | 49,960 | 349 | 14,325.6% | |
Share capital | Rs m | 351 | 161 | 217.7% | |
"Free" reserves | Rs m | 38,592 | 598 | 6,452.4% | |
Net worth | Rs m | 38,944 | 759 | 5,128.3% | |
Long term debt | Rs m | 14,322 | 13 | 108,418.2% | |
Total assets | Rs m | 78,457 | 1,548 | 5,067.0% | |
Interest coverage | x | 8.4 | 1.8 | 466.0% | |
Debt to equity ratio | x | 0.4 | 0 | 2,114.1% | |
Sales to assets ratio | x | 0.9 | 3.2 | 28.5% | |
Return on assets | % | 10.0 | 3.4 | 298.8% | |
Return on equity | % | 17.3 | 1.7 | 1,044.2% | |
Return on capital | % | 18.3 | 9.3 | 198.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 26.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 18,554 | NA | - | |
Fx inflow | Rs m | 0 | 437 | 0.0% | |
Fx outflow | Rs m | 18,554 | 435 | 4,264.7% | |
Net fx | Rs m | -18,554 | 2 | -883,530.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,555 | -17 | -38,788.9% | |
From Investments | Rs m | -7,122 | -181 | 3,936.6% | |
From Financial Activity | Rs m | 2,564 | 130 | 1,977.7% | |
Net Cashflow | Rs m | 1,998 | -68 | -2,931.6% |
Indian Promoters | % | 0.0 | 48.2 | - | |
Foreign collaborators | % | 58.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 0.0 | - | |
FIIs | % | 17.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 51.8 | 80.9% | |
Shareholders | 74,810 | 6,483 | 1,153.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Aegis Logistics | TOTAL TRANSPORT SYSTEMS |
---|---|---|
1-Day | 3.17% | 4.27% |
1-Month | 10.41% | -13.62% |
1-Year | 139.73% | -43.07% |
3-Year CAGR | 51.42% | 7.90% |
5-Year CAGR | 34.16% | 12.77% |
* Compound Annual Growth Rate
Here are more details on the Aegis Logistics share price and the TOTAL TRANSPORT SYSTEMS share price.
Moving on to shareholding structures...
The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of TOTAL TRANSPORT SYSTEMS the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of TOTAL TRANSPORT SYSTEMS .
Finally, a word on dividends...
In the most recent financial year, Aegis Logistics paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 33.9%.
TOTAL TRANSPORT SYSTEMS paid Rs 0.5, and its dividend payout ratio stood at 64.3%.
You may visit here to review the dividend history of Aegis Logistics, and the dividend history of TOTAL TRANSPORT SYSTEMS .
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.