AEGIS LOGISTICS | GLOBE INTERNATIONAL CARRIERS | AEGIS LOGISTICS/ GLOBE INTERNATIONAL CARRIERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | - | - | View Chart |
P/BV | x | 7.2 | 2.5 | 289.4% | View Chart |
Dividend Yield | % | 0.8 | 0.5 | 175.5% |
AEGIS LOGISTICS GLOBE INTERNATIONAL CARRIERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-24 |
GLOBE INTERNATIONAL CARRIERS Mar-24 |
AEGIS LOGISTICS/ GLOBE INTERNATIONAL CARRIERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 78 | 606.4% | |
Low | Rs | 280 | 35 | 809.2% | |
Sales per share (Unadj.) | Rs | 200.7 | 45.9 | 436.9% | |
Earnings per share (Unadj.) | Rs | 19.2 | 1.0 | 1,867.2% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 1.1 | 2,017.9% | |
Dividends per share (Unadj.) | Rs | 6.50 | 0.25 | 2,600.0% | |
Avg Dividend yield | % | 1.7 | 0.4 | 388.7% | |
Book value per share (Unadj.) | Rs | 111.0 | 21.7 | 511.9% | |
Shares outstanding (eoy) | m | 351.00 | 24.92 | 1,408.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 153.1% | |
Avg P/E ratio | x | 19.6 | 54.7 | 35.8% | |
P/CF ratio (eoy) | x | 16.3 | 49.3 | 33.2% | |
Price / Book Value ratio | x | 3.4 | 2.6 | 130.7% | |
Dividend payout | % | 33.9 | 24.4 | 139.3% | |
Avg Mkt Cap | Rs m | 131,836 | 1,399 | 9,422.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,012 | 17 | 5,923.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,459 | 1,145 | 6,153.8% | |
Other income | Rs m | 1,896 | 0 | 997,826.3% | |
Total revenues | Rs m | 72,355 | 1,145 | 6,318.3% | |
Gross profit | Rs m | 9,227 | 56 | 16,360.8% | |
Depreciation | Rs m | 1,353 | 3 | 47,460.4% | |
Interest | Rs m | 1,158 | 20 | 5,731.1% | |
Profit before tax | Rs m | 8,613 | 34 | 25,679.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,891 | 8 | 23,696.9% | |
Profit after tax | Rs m | 6,722 | 26 | 26,299.1% | |
Gross profit margin | % | 13.1 | 4.9 | 265.9% | |
Effective tax rate | % | 22.0 | 23.8 | 92.3% | |
Net profit margin | % | 9.5 | 2.2 | 427.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,496 | 696 | 4,093.0% | |
Current liabilities | Rs m | 10,432 | 266 | 3,920.3% | |
Net working cap to sales | % | 25.6 | 37.6 | 68.2% | |
Current ratio | x | 2.7 | 2.6 | 104.4% | |
Inventory Days | Days | 18 | 35 | 52.6% | |
Debtors Days | Days | 266 | 1,248 | 21.3% | |
Net fixed assets | Rs m | 49,960 | 130 | 38,298.5% | |
Share capital | Rs m | 351 | 249 | 140.9% | |
"Free" reserves | Rs m | 38,592 | 291 | 13,267.0% | |
Net worth | Rs m | 38,944 | 540 | 7,210.7% | |
Long term debt | Rs m | 14,322 | 19 | 73,824.9% | |
Total assets | Rs m | 78,457 | 827 | 9,490.7% | |
Interest coverage | x | 8.4 | 2.7 | 317.2% | |
Debt to equity ratio | x | 0.4 | 0 | 1,023.8% | |
Sales to assets ratio | x | 0.9 | 1.4 | 64.8% | |
Return on assets | % | 10.0 | 5.5 | 181.4% | |
Return on equity | % | 17.3 | 4.7 | 364.8% | |
Return on capital | % | 18.3 | 9.6 | 191.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 26.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 18,554 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 18,554 | 0 | - | |
Net fx | Rs m | -18,554 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,555 | -113 | -5,809.4% | |
From Investments | Rs m | -7,122 | -85 | 8,399.3% | |
From Financial Activity | Rs m | 2,564 | 202 | 1,271.2% | |
Net Cashflow | Rs m | 1,998 | 4 | 48,609.7% |
Indian Promoters | % | 0.0 | 58.7 | - | |
Foreign collaborators | % | 58.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 0.0 | - | |
FIIs | % | 17.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 41.3 | 101.4% | |
Shareholders | 74,810 | 1,232 | 6,072.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: ALLCARGO LOGISTIC MAHINDRA LOGISTICS TCI EXPRESS TRANSPORT CORP SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Aegis Logistics | GLOBE INTERNATIONAL CARRIERS |
---|---|---|
1-Day | -0.04% | 0.09% |
1-Month | 9.19% | -12.20% |
1-Year | 143.25% | 42.11% |
3-Year CAGR | 60.31% | 81.54% |
5-Year CAGR | 34.03% | 52.35% |
* Compound Annual Growth Rate
Here are more details on the Aegis Logistics share price and the GLOBE INTERNATIONAL CARRIERS share price.
Moving on to shareholding structures...
The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of GLOBE INTERNATIONAL CARRIERS the stake stands at 58.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of GLOBE INTERNATIONAL CARRIERS .
Finally, a word on dividends...
In the most recent financial year, Aegis Logistics paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 33.9%.
GLOBE INTERNATIONAL CARRIERS paid Rs 0.3, and its dividend payout ratio stood at 24.4%.
You may visit here to review the dividend history of Aegis Logistics, and the dividend history of GLOBE INTERNATIONAL CARRIERS .
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.