AEGIS LOGISTICS | AFCOM HOLDINGS LTD. | AEGIS LOGISTICS/ AFCOM HOLDINGS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | - | - | View Chart |
P/BV | x | 7.2 | 13.9 | 51.8% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
AEGIS LOGISTICS AFCOM HOLDINGS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-24 |
AFCOM HOLDINGS LTD. Mar-24 |
AEGIS LOGISTICS/ AFCOM HOLDINGS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | NA | - | |
Low | Rs | 280 | NA | - | |
Sales per share (Unadj.) | Rs | 200.7 | 81.9 | 245.2% | |
Earnings per share (Unadj.) | Rs | 19.2 | 14.1 | 135.6% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 14.2 | 162.4% | |
Dividends per share (Unadj.) | Rs | 6.50 | 0 | - | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.0 | 57.3 | 193.6% | |
Shares outstanding (eoy) | m | 351.00 | 18.02 | 1,947.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 19.6 | 0 | - | |
P/CF ratio (eoy) | x | 16.3 | 0 | - | |
Price / Book Value ratio | x | 3.4 | 0 | - | |
Dividend payout | % | 33.9 | 0 | - | |
Avg Mkt Cap | Rs m | 131,836 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,012 | 63 | 1,595.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,459 | 1,475 | 4,775.4% | |
Other income | Rs m | 1,896 | 6 | 29,762.5% | |
Total revenues | Rs m | 72,355 | 1,482 | 4,882.8% | |
Gross profit | Rs m | 9,227 | 357 | 2,584.7% | |
Depreciation | Rs m | 1,353 | 1 | 169,077.5% | |
Interest | Rs m | 1,158 | 20 | 5,867.6% | |
Profit before tax | Rs m | 8,613 | 343 | 2,512.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,891 | 88 | 2,138.4% | |
Profit after tax | Rs m | 6,722 | 254 | 2,642.1% | |
Gross profit margin | % | 13.1 | 24.2 | 54.1% | |
Effective tax rate | % | 22.0 | 25.8 | 85.1% | |
Net profit margin | % | 9.5 | 17.2 | 55.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,496 | 1,188 | 2,398.0% | |
Current liabilities | Rs m | 10,432 | 338 | 3,084.1% | |
Net working cap to sales | % | 25.6 | 57.6 | 44.5% | |
Current ratio | x | 2.7 | 3.5 | 77.8% | |
Inventory Days | Days | 18 | 15 | 122.1% | |
Debtors Days | Days | 266 | 560 | 47.5% | |
Net fixed assets | Rs m | 49,960 | 187 | 26,715.4% | |
Share capital | Rs m | 351 | 180 | 194.8% | |
"Free" reserves | Rs m | 38,592 | 852 | 4,528.1% | |
Net worth | Rs m | 38,944 | 1,032 | 3,771.8% | |
Long term debt | Rs m | 14,322 | 2 | 778,371.7% | |
Total assets | Rs m | 78,457 | 1,375 | 5,704.5% | |
Interest coverage | x | 8.4 | 18.4 | 45.9% | |
Debt to equity ratio | x | 0.4 | 0 | 20,636.6% | |
Sales to assets ratio | x | 0.9 | 1.1 | 83.7% | |
Return on assets | % | 10.0 | 19.9 | 50.4% | |
Return on equity | % | 17.3 | 24.6 | 70.0% | |
Return on capital | % | 18.3 | 35.1 | 52.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 26.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 18,554 | NA | - | |
Fx inflow | Rs m | 0 | 1,357 | 0.0% | |
Fx outflow | Rs m | 18,554 | 994 | 1,866.6% | |
Net fx | Rs m | -18,554 | 363 | -5,111.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,555 | -234 | -2,800.2% | |
From Investments | Rs m | -7,122 | -9 | 76,331.9% | |
From Financial Activity | Rs m | 2,564 | 207 | 1,237.2% | |
Net Cashflow | Rs m | 1,998 | -36 | -5,525.1% |
Indian Promoters | % | 0.0 | 37.4 | - | |
Foreign collaborators | % | 58.1 | 5.3 | 1,088.0% | |
Indian inst/Mut Fund | % | 24.6 | 4.4 | 558.0% | |
FIIs | % | 17.9 | 3.5 | 510.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 57.3 | 73.2% | |
Shareholders | 74,810 | 1,567 | 4,774.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: ALLCARGO LOGISTIC MAHINDRA LOGISTICS SNOWMAN LOGISTICS TCI EXPRESS TRANSPORT CORP
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Aegis Logistics | AFCOM HOLDINGS LTD. |
---|---|---|
1-Day | -0.14% | 5.00% |
1-Month | 9.08% | 14.73% |
1-Year | 143.01% | 168.25% |
3-Year CAGR | 60.25% | 38.95% |
5-Year CAGR | 34.00% | 21.82% |
* Compound Annual Growth Rate
Here are more details on the Aegis Logistics share price and the AFCOM HOLDINGS LTD. share price.
Moving on to shareholding structures...
The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of AFCOM HOLDINGS LTD. the stake stands at 42.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of AFCOM HOLDINGS LTD..
Finally, a word on dividends...
In the most recent financial year, Aegis Logistics paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 33.9%.
AFCOM HOLDINGS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Aegis Logistics, and the dividend history of AFCOM HOLDINGS LTD..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.