Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI WILMAR vs GOKUL REFOILS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI WILMAR GOKUL REFOILS ADANI WILMAR/
GOKUL REFOILS
 
P/E (TTM) x 39.8 46.6 85.5% View Chart
P/BV x 4.6 1.6 279.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI WILMAR   GOKUL REFOILS
EQUITY SHARE DATA
    ADANI WILMAR
Mar-24
GOKUL REFOILS
Mar-24
ADANI WILMAR/
GOKUL REFOILS
5-Yr Chart
Click to enlarge
High Rs50965 789.3%   
Low Rs28626 1,097.3%   
Sales per share (Unadj.) Rs394.4305.0 129.3%  
Earnings per share (Unadj.) Rs1.30.2 717.0%  
Cash flow per share (Unadj.) Rs4.11.2 334.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs64.033.3 192.0%  
Shares outstanding (eoy) m1,299.6899.00 1,312.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.1 679.0%   
Avg P/E ratio x302.8247.3 122.5%  
P/CF ratio (eoy) x96.736.8 262.8%  
Price / Book Value ratio x6.21.4 457.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m516,7854,484 11,525.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,208195 2,158.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m512,61630,199 1,697.5%  
Other income Rs m2,962185 1,600.7%   
Total revenues Rs m515,57830,384 1,696.9%   
Gross profit Rs m10,792278 3,876.6%  
Depreciation Rs m3,639104 3,507.7%   
Interest Rs m7,491333 2,249.8%   
Profit before tax Rs m2,62427 9,824.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9189 10,706.0%   
Profit after tax Rs m1,70718 9,412.6%  
Gross profit margin %2.10.9 228.4%  
Effective tax rate %35.032.1 109.0%   
Net profit margin %0.30.1 554.4%  
BALANCE SHEET DATA
Current assets Rs m127,1785,696 2,232.9%   
Current liabilities Rs m104,1083,868 2,691.4%   
Net working cap to sales %4.56.1 74.4%  
Current ratio x1.21.5 83.0%  
Inventory Days Days911 80.8%  
Debtors Days Days1157 0.8%  
Net fixed assets Rs m70,2821,695 4,145.8%   
Share capital Rs m1,300198 656.4%   
"Free" reserves Rs m81,8603,101 2,639.4%   
Net worth Rs m83,1603,299 2,520.4%   
Long term debt Rs m0148 0.0%   
Total assets Rs m197,7657,391 2,675.8%  
Interest coverage x1.41.1 125.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.64.1 63.4%   
Return on assets %4.74.8 97.9%  
Return on equity %2.10.5 373.4%  
Return on capital %12.210.4 116.6%  
Exports to sales %7.90-   
Imports to sales %44.90-   
Exports (fob) Rs m40,374NA-   
Imports (cif) Rs m229,934NA-   
Fx inflow Rs m40,37420 205,360.6%   
Fx outflow Rs m229,9340-   
Net fx Rs m-189,56020 -964,193.3%   
CASH FLOW
From Operations Rs m2,889556 519.8%  
From Investments Rs m1,422168 846.4%  
From Financial Activity Rs m-5,634-1,230 457.9%  
Net Cashflow Rs m-1,362-507 268.9%  

Share Holding

Indian Promoters % 43.9 74.6 58.9%  
Foreign collaborators % 43.9 0.0 -  
Indian inst/Mut Fund % 1.0 0.3 340.0%  
FIIs % 0.9 0.3 310.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.1 25.4 47.8%  
Shareholders   1,075,647 24,802 4,336.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI WILMAR With:   GOKUL AGRO RESOURCES    PATANJALI FOODS    


More on ADANI WILMAR vs GOKUL REFOILS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI WILMAR vs GOKUL REFOILS Share Price Performance

Period ADANI WILMAR GOKUL REFOILS S&P BSE FMCG
1-Day -0.73% 0.54% 2.18%
1-Month -7.18% 8.70% -4.76%
1-Year -6.90% 27.16% 9.08%
3-Year CAGR 3.30% 21.11% 14.03%
5-Year CAGR 1.96% 32.87% 12.27%

* Compound Annual Growth Rate

Here are more details on the ADANI WILMAR share price and the GOKUL REFOILS share price.

Moving on to shareholding structures...

The promoters of ADANI WILMAR hold a 87.9% stake in the company. In case of GOKUL REFOILS the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI WILMAR and the shareholding pattern of GOKUL REFOILS.

Finally, a word on dividends...

In the most recent financial year, ADANI WILMAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GOKUL REFOILS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI WILMAR, and the dividend history of GOKUL REFOILS.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.