ADITYA SPIN. | LAXMI COTSPIN | ADITYA SPIN./ LAXMI COTSPIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 135.8 | -24.3 | - | View Chart |
P/BV | x | 0.9 | 0.9 | 105.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADITYA SPIN. LAXMI COTSPIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA SPIN. Mar-24 |
LAXMI COTSPIN Mar-24 |
ADITYA SPIN./ LAXMI COTSPIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 32 | 37 | 86.7% | |
Low | Rs | 18 | 22 | 83.8% | |
Sales per share (Unadj.) | Rs | 36.6 | 84.0 | 43.6% | |
Earnings per share (Unadj.) | Rs | 1.1 | -0.2 | -706.5% | |
Cash flow per share (Unadj.) | Rs | 2.7 | 1.6 | 164.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 29.2 | 36.7 | 79.7% | |
Shares outstanding (eoy) | m | 16.74 | 17.15 | 97.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 196.5% | |
Avg P/E ratio | x | 22.6 | -186.5 | -12.1% | |
P/CF ratio (eoy) | x | 9.4 | 18.1 | 52.1% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 107.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 419 | 501 | 83.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 107 | 85 | 125.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 613 | 1,440 | 42.5% | |
Other income | Rs m | 17 | 64 | 25.9% | |
Total revenues | Rs m | 629 | 1,504 | 41.8% | |
Gross profit | Rs m | 44 | 5 | 888.5% | |
Depreciation | Rs m | 26 | 30 | 85.1% | |
Interest | Rs m | 16 | 42 | 38.6% | |
Profit before tax | Rs m | 19 | -3 | -550.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -1 | -17.1% | |
Profit after tax | Rs m | 19 | -3 | -689.6% | |
Gross profit margin | % | 7.2 | 0.3 | 2,089.5% | |
Effective tax rate | % | 0.6 | 20.7 | 3.0% | |
Net profit margin | % | 3.0 | -0.2 | -1,623.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 94 | 787 | 11.9% | |
Current liabilities | Rs m | 109 | 501 | 21.7% | |
Net working cap to sales | % | -2.5 | 19.8 | -12.3% | |
Current ratio | x | 0.9 | 1.6 | 54.9% | |
Inventory Days | Days | 9 | 6 | 151.1% | |
Debtors Days | Days | 101 | 97 | 104.1% | |
Net fixed assets | Rs m | 582 | 408 | 142.6% | |
Share capital | Rs m | 167 | 171 | 97.6% | |
"Free" reserves | Rs m | 322 | 458 | 70.4% | |
Net worth | Rs m | 490 | 629 | 77.8% | |
Long term debt | Rs m | 83 | 65 | 127.4% | |
Total assets | Rs m | 676 | 1,196 | 56.5% | |
Interest coverage | x | 2.1 | 0.9 | 233.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 163.7% | |
Sales to assets ratio | x | 0.9 | 1.2 | 75.2% | |
Return on assets | % | 5.1 | 3.3 | 156.3% | |
Return on equity | % | 3.8 | -0.4 | -887.0% | |
Return on capital | % | 6.1 | 5.6 | 109.4% | |
Exports to sales | % | 0 | 3.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | 45 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 88 | -84 | -105.0% | |
From Investments | Rs m | -7 | -11 | 69.0% | |
From Financial Activity | Rs m | -81 | 101 | -80.1% | |
Net Cashflow | Rs m | 0 | 7 | 0.3% |
Indian Promoters | % | 66.4 | 58.7 | 113.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 1,060.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.6 | 41.3 | 81.4% | |
Shareholders | 45,407 | 7,374 | 615.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA SPIN. With: TRIDENT NITIN SPINNER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA SPIN. | LAXMI COTSPIN |
---|---|---|
1-Day | -1.66% | -2.12% |
1-Month | -6.14% | 0.79% |
1-Year | -11.62% | 37.07% |
3-Year CAGR | 29.55% | 13.15% |
5-Year CAGR | 41.27% | 28.15% |
* Compound Annual Growth Rate
Here are more details on the ADITYA SPIN. share price and the LAXMI COTSPIN share price.
Moving on to shareholding structures...
The promoters of ADITYA SPIN. hold a 66.4% stake in the company. In case of LAXMI COTSPIN the stake stands at 58.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA SPIN. and the shareholding pattern of LAXMI COTSPIN .
Finally, a word on dividends...
In the most recent financial year, ADITYA SPIN. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LAXMI COTSPIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADITYA SPIN., and the dividend history of LAXMI COTSPIN .
For a sector overview, read our textiles sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.