Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs SUBEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL SUBEX ALLIED DIGITAL/
SUBEX
 
P/E (TTM) x 30.2 -7.6 - View Chart
P/BV x 2.5 4.0 63.9% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 ALLIED DIGITAL   SUBEX
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-24
SUBEX
Mar-24
ALLIED DIGITAL/
SUBEX
5-Yr Chart
Click to enlarge
High Rs20146 439.7%   
Low Rs7727 287.5%   
Sales per share (Unadj.) Rs124.35.5 2,254.8%  
Earnings per share (Unadj.) Rs8.3-3.4 -243.0%  
Cash flow per share (Unadj.) Rs11.2-3.1 -358.9%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs102.75.9 1,749.0%  
Shares outstanding (eoy) m55.29562.00 9.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.16.6 17.0%   
Avg P/E ratio x16.8-10.6 -157.9%  
P/CF ratio (eoy) x12.4-11.6 -106.9%  
Price / Book Value ratio x1.46.2 21.9%  
Dividend payout %18.10-   
Avg Mkt Cap Rs m7,69420,387 37.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3812,090 66.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,8713,097 221.8%  
Other income Rs m1267 17.2%   
Total revenues Rs m6,8823,165 217.5%   
Gross profit Rs m834-1,636 -51.0%  
Depreciation Rs m164156 104.9%   
Interest Rs m5226 198.1%   
Profit before tax Rs m630-1,751 -36.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171166 103.0%   
Profit after tax Rs m458-1,917 -23.9%  
Gross profit margin %12.1-52.8 -23.0%  
Effective tax rate %27.2-9.5 -286.4%   
Net profit margin %6.7-61.9 -10.8%  
BALANCE SHEET DATA
Current assets Rs m4,4792,514 178.1%   
Current liabilities Rs m1,2431,059 117.4%   
Net working cap to sales %47.147.0 100.2%  
Current ratio x3.62.4 151.7%  
Inventory Days Days2793 29.2%  
Debtors Days Days7961,197 66.5%  
Net fixed assets Rs m3,3022,996 110.2%   
Share capital Rs m2772,810 9.8%   
"Free" reserves Rs m5,403491 1,100.9%   
Net worth Rs m5,6803,301 172.1%   
Long term debt Rs m1170-   
Total assets Rs m7,7805,511 141.2%  
Interest coverage x13.1-65.6 -20.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.6 157.1%   
Return on assets %6.6-34.3 -19.1%  
Return on equity %8.1-58.1 -13.9%  
Return on capital %11.8-52.3 -22.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4172,466 16.9%   
Fx outflow Rs m541,513 3.5%   
Net fx Rs m363953 38.1%   
CASH FLOW
From Operations Rs m676-83 -816.5%  
From Investments Rs m-29332 -8.8%  
From Financial Activity Rs m-102-93 109.5%  
Net Cashflow Rs m545154 354.0%  

Share Holding

Indian Promoters % 51.7 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.0 1.1 189.6%  
FIIs % 2.0 1.1 189.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.3 100.0 48.3%  
Shareholders   69,205 369,636 18.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Allied Digital vs SUBEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs SUBEX Share Price Performance

Period Allied Digital SUBEX S&P BSE IT
1-Day 2.00% 0.52% 1.26%
1-Month -8.75% 1.43% 1.65%
1-Year 107.30% -25.07% 26.90%
3-Year CAGR 32.74% -23.65% 6.69%
5-Year CAGR 73.00% 33.70% 23.12%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the SUBEX share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 51.7% stake in the company. In case of SUBEX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of SUBEX.

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 18.1%.

SUBEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of SUBEX.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.