ADARSH PLANT | T & I GLOBAL | ADARSH PLANT/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.1 | 18.3 | 295.5% | View Chart |
P/BV | x | 19.7 | 1.2 | 1,634.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADARSH PLANT T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADARSH PLANT Mar-24 |
T & I GLOBAL Mar-24 |
ADARSH PLANT/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 352 | 9.5% | |
Low | Rs | 16 | 93 | 16.7% | |
Sales per share (Unadj.) | Rs | 18.8 | 361.9 | 5.2% | |
Earnings per share (Unadj.) | Rs | 0.5 | 19.6 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 21.8 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.5 | 165.1 | 0.9% | |
Shares outstanding (eoy) | m | 9.91 | 5.07 | 195.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 212.0% | |
Avg P/E ratio | x | 50.1 | 11.4 | 440.6% | |
P/CF ratio (eoy) | x | 44.2 | 10.2 | 433.0% | |
Price / Book Value ratio | x | 16.6 | 1.3 | 1,233.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 243 | 1,129 | 21.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 83 | 10.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 186 | 1,835 | 10.2% | |
Other income | Rs m | 0 | 30 | 0.1% | |
Total revenues | Rs m | 187 | 1,865 | 10.0% | |
Gross profit | Rs m | 8 | 122 | 6.2% | |
Depreciation | Rs m | 1 | 11 | 5.8% | |
Interest | Rs m | 2 | 3 | 78.0% | |
Profit before tax | Rs m | 5 | 138 | 3.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 39 | 0.0% | |
Profit after tax | Rs m | 5 | 99 | 4.9% | |
Gross profit margin | % | 4.1 | 6.6 | 61.2% | |
Effective tax rate | % | 0 | 28.1 | 0.0% | |
Net profit margin | % | 2.6 | 5.4 | 48.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 82 | 892 | 9.1% | |
Current liabilities | Rs m | 48 | 347 | 13.7% | |
Net working cap to sales | % | 18.2 | 29.7 | 61.4% | |
Current ratio | x | 1.7 | 2.6 | 66.8% | |
Inventory Days | Days | 4 | 19 | 24.2% | |
Debtors Days | Days | 651 | 1,345 | 48.4% | |
Net fixed assets | Rs m | 8 | 290 | 2.7% | |
Share capital | Rs m | 99 | 51 | 195.6% | |
"Free" reserves | Rs m | -85 | 787 | -10.7% | |
Net worth | Rs m | 15 | 837 | 1.7% | |
Long term debt | Rs m | 27 | 0 | - | |
Total assets | Rs m | 89 | 1,182 | 7.6% | |
Interest coverage | x | 3.3 | 52.6 | 6.3% | |
Debt to equity ratio | x | 1.8 | 0 | - | |
Sales to assets ratio | x | 2.1 | 1.6 | 134.6% | |
Return on assets | % | 7.8 | 8.6 | 90.1% | |
Return on equity | % | 33.2 | 11.9 | 280.0% | |
Return on capital | % | 16.8 | 16.8 | 99.6% | |
Exports to sales | % | 0 | 44.1 | 0.0% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | 808 | 0.0% | |
Imports (cif) | Rs m | NA | 24 | 0.0% | |
Fx inflow | Rs m | 0 | 808 | 0.0% | |
Fx outflow | Rs m | 0 | 88 | 0.1% | |
Net fx | Rs m | 0 | 720 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9 | -243 | -3.7% | |
From Investments | Rs m | NA | 206 | -0.1% | |
From Financial Activity | Rs m | -7 | NA | - | |
Net Cashflow | Rs m | 1 | -36 | -3.9% |
Indian Promoters | % | 70.6 | 53.3 | 132.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.4 | 46.7 | 62.9% | |
Shareholders | 5,219 | 6,607 | 79.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADARSH PLANT With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADARSH PLANT | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.22% | 1.43% | 2.36% |
1-Month | -5.17% | 1.09% | -1.89% |
1-Year | 10.73% | -41.29% | 38.17% |
3-Year CAGR | 40.56% | 21.42% | 34.10% |
5-Year CAGR | 56.18% | 21.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the ADARSH PLANT share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of ADARSH PLANT hold a 70.6% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADARSH PLANT and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ADARSH PLANT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADARSH PLANT, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.