VIKAS PROPPANT & GRANITE | VALIANT ORGANICS | VIKAS PROPPANT & GRANITE/ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | -24.0 | - | View Chart |
P/BV | x | 0.2 | 1.2 | 12.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
VALIANT ORGANICS Mar-24 |
VIKAS PROPPANT & GRANITE/ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 635 | 1.0% | |
Low | Rs | 2 | 374 | 0.5% | |
Sales per share (Unadj.) | Rs | 0.5 | 262.2 | 0.2% | |
Earnings per share (Unadj.) | Rs | -0.2 | -3.0 | 7.3% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 9.6 | -2.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 264.1 | 1.4% | |
Shares outstanding (eoy) | m | 514.68 | 27.58 | 1,866.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 1.9 | 480.6% | |
Avg P/E ratio | x | -19.2 | -165.7 | 11.6% | |
P/CF ratio (eoy) | x | -19.2 | 52.4 | -36.5% | |
Price / Book Value ratio | x | 1.2 | 1.9 | 60.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 13,914 | 15.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 493 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 7,231 | 3.3% | |
Other income | Rs m | 0 | 97 | 0.0% | |
Total revenues | Rs m | 236 | 7,328 | 3.2% | |
Gross profit | Rs m | -114 | 329 | -34.7% | |
Depreciation | Rs m | 0 | 349 | 0.0% | |
Interest | Rs m | 0 | 163 | 0.0% | |
Profit before tax | Rs m | -114 | -87 | 131.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -3 | -0.0% | |
Profit after tax | Rs m | -114 | -84 | 135.6% | |
Gross profit margin | % | -48.3 | 4.5 | -1,061.8% | |
Effective tax rate | % | 0 | 3.4 | -0.0% | |
Net profit margin | % | -48.3 | -1.2 | 4,155.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 4,127 | 47.5% | |
Current liabilities | Rs m | 2,001 | 4,132 | 48.4% | |
Net working cap to sales | % | -17.6 | -0.1 | 29,075.2% | |
Current ratio | x | 1.0 | 1.0 | 98.0% | |
Inventory Days | Days | 76 | 55 | 136.8% | |
Debtors Days | Days | 26,519 | 1,057 | 2,509.3% | |
Net fixed assets | Rs m | 1,930 | 8,352 | 23.1% | |
Share capital | Rs m | 515 | 276 | 186.6% | |
"Free" reserves | Rs m | 1,362 | 7,009 | 19.4% | |
Net worth | Rs m | 1,876 | 7,285 | 25.8% | |
Long term debt | Rs m | 0 | 742 | 0.0% | |
Total assets | Rs m | 3,889 | 12,480 | 31.2% | |
Interest coverage | x | 0 | 0.5 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.6 | 10.5% | |
Return on assets | % | -2.9 | 0.6 | -459.8% | |
Return on equity | % | -6.1 | -1.2 | 526.5% | |
Return on capital | % | -6.1 | 1.0 | -636.7% | |
Exports to sales | % | 0 | 0.9 | 0.0% | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | NA | 63 | 0.0% | |
Imports (cif) | Rs m | NA | 98 | 0.0% | |
Fx inflow | Rs m | 0 | 63 | 0.0% | |
Fx outflow | Rs m | 0 | 98 | 0.0% | |
Net fx | Rs m | 0 | -35 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 840 | -18.8% | |
From Investments | Rs m | 236 | -650 | -36.4% | |
From Financial Activity | Rs m | -78 | -231 | 33.8% | |
Net Cashflow | Rs m | 0 | -43 | -0.0% |
Indian Promoters | % | 22.1 | 37.8 | 58.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 62.2 | 125.2% | |
Shareholders | 94,295 | 48,189 | 195.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | VALIANT ORGANICS |
---|---|---|
1-Day | 0.00% | -0.33% |
1-Month | 21.74% | -18.57% |
1-Year | -6.67% | -23.02% |
3-Year CAGR | -32.11% | -32.53% |
5-Year CAGR | -35.01% | -13.79% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VALIANT ORGANICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of VALIANT ORGANICS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.