VIKAS PROPPANT & GRANITE | INDIAN TONERS | VIKAS PROPPANT & GRANITE/ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 12.5 | - | View Chart |
P/BV | x | 0.2 | 1.4 | 10.9% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
VIKAS PROPPANT & GRANITE INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
INDIAN TONERS Mar-24 |
VIKAS PROPPANT & GRANITE/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 418 | 1.5% | |
Low | Rs | 2 | 201 | 1.0% | |
Sales per share (Unadj.) | Rs | 0.5 | 144.5 | 0.3% | |
Earnings per share (Unadj.) | Rs | -0.2 | 24.1 | -0.9% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 29.1 | -0.8% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 193.2 | 1.9% | |
Shares outstanding (eoy) | m | 514.68 | 10.85 | 4,743.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 2.1 | 431.6% | |
Avg P/E ratio | x | -19.2 | 12.8 | -149.2% | |
P/CF ratio (eoy) | x | -19.2 | 10.6 | -180.0% | |
Price / Book Value ratio | x | 1.2 | 1.6 | 72.6% | |
Dividend payout | % | 0 | 18.7 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 3,358 | 65.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 182 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 1,567 | 15.1% | |
Other income | Rs m | 0 | 62 | 0.0% | |
Total revenues | Rs m | 236 | 1,630 | 14.5% | |
Gross profit | Rs m | -114 | 337 | -33.8% | |
Depreciation | Rs m | 0 | 54 | 0.0% | |
Interest | Rs m | 0 | 5 | 0.0% | |
Profit before tax | Rs m | -114 | 341 | -33.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 79 | 0.0% | |
Profit after tax | Rs m | -114 | 261 | -43.6% | |
Gross profit margin | % | -48.3 | 21.5 | -224.3% | |
Effective tax rate | % | 0 | 23.2 | -0.0% | |
Net profit margin | % | -48.3 | 16.7 | -289.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 1,497 | 130.9% | |
Current liabilities | Rs m | 2,001 | 182 | 1,098.6% | |
Net working cap to sales | % | -17.6 | 83.9 | -21.0% | |
Current ratio | x | 1.0 | 8.2 | 11.9% | |
Inventory Days | Days | 76 | 174 | 43.4% | |
Debtors Days | Days | 26,519 | 607 | 4,368.7% | |
Net fixed assets | Rs m | 1,930 | 884 | 218.3% | |
Share capital | Rs m | 515 | 109 | 474.4% | |
"Free" reserves | Rs m | 1,362 | 1,987 | 68.5% | |
Net worth | Rs m | 1,876 | 2,096 | 89.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 2,381 | 163.3% | |
Interest coverage | x | 0 | 71.8 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.7 | 9.2% | |
Return on assets | % | -2.9 | 11.2 | -26.2% | |
Return on equity | % | -6.1 | 12.5 | -48.7% | |
Return on capital | % | -6.1 | 16.5 | -36.8% | |
Exports to sales | % | 0 | 20.2 | 0.0% | |
Imports to sales | % | 0 | 19.8 | 0.0% | |
Exports (fob) | Rs m | NA | 317 | 0.0% | |
Imports (cif) | Rs m | NA | 311 | 0.0% | |
Fx inflow | Rs m | 0 | 317 | 0.0% | |
Fx outflow | Rs m | 0 | 371 | 0.0% | |
Net fx | Rs m | 0 | -55 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 240 | -65.9% | |
From Investments | Rs m | 236 | -116 | -204.5% | |
From Financial Activity | Rs m | -78 | -56 | 138.5% | |
Net Cashflow | Rs m | 0 | 68 | 0.0% |
Indian Promoters | % | 22.1 | 69.3 | 31.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 30.8 | 253.5% | |
Shareholders | 94,295 | 19,832 | 475.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | IND.TONERS |
---|---|---|
1-Day | 0.00% | -0.86% |
1-Month | 21.74% | -2.21% |
1-Year | -6.67% | -18.12% |
3-Year CAGR | -32.11% | 18.47% |
5-Year CAGR | -35.01% | 25.83% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IND.TONERS paid Rs 4.5, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of IND.TONERS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.