VIKAS PROPPANT & GRANITE | INDO AMINES | VIKAS PROPPANT & GRANITE/ INDO AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 22.4 | - | View Chart |
P/BV | x | 0.2 | 4.4 | 3.5% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
VIKAS PROPPANT & GRANITE INDO AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
INDO AMINES Mar-24 |
VIKAS PROPPANT & GRANITE/ INDO AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 185 | 3.5% | |
Low | Rs | 2 | 76 | 2.6% | |
Sales per share (Unadj.) | Rs | 0.5 | 133.5 | 0.3% | |
Earnings per share (Unadj.) | Rs | -0.2 | 6.1 | -3.7% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 8.2 | -2.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 37.2 | 9.8% | |
Shares outstanding (eoy) | m | 514.68 | 70.70 | 728.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 1.0 | 946.0% | |
Avg P/E ratio | x | -19.2 | 21.5 | -88.9% | |
P/CF ratio (eoy) | x | -19.2 | 15.9 | -120.6% | |
Price / Book Value ratio | x | 1.2 | 3.5 | 33.2% | |
Dividend payout | % | 0 | 8.3 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 9,224 | 23.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 396 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 9,436 | 2.5% | |
Other income | Rs m | 0 | 161 | 0.0% | |
Total revenues | Rs m | 236 | 9,598 | 2.5% | |
Gross profit | Rs m | -114 | 794 | -14.3% | |
Depreciation | Rs m | 0 | 153 | 0.0% | |
Interest | Rs m | 0 | 222 | 0.0% | |
Profit before tax | Rs m | -114 | 581 | -19.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 152 | 0.0% | |
Profit after tax | Rs m | -114 | 428 | -26.6% | |
Gross profit margin | % | -48.3 | 8.4 | -573.3% | |
Effective tax rate | % | 0 | 26.3 | -0.0% | |
Net profit margin | % | -48.3 | 4.5 | -1,063.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 3,955 | 49.5% | |
Current liabilities | Rs m | 2,001 | 3,033 | 66.0% | |
Net working cap to sales | % | -17.6 | 9.8 | -180.3% | |
Current ratio | x | 1.0 | 1.3 | 75.1% | |
Inventory Days | Days | 76 | 3 | 2,264.7% | |
Debtors Days | Days | 26,519 | 841 | 3,153.9% | |
Net fixed assets | Rs m | 1,930 | 2,380 | 81.1% | |
Share capital | Rs m | 515 | 353 | 145.6% | |
"Free" reserves | Rs m | 1,362 | 2,280 | 59.7% | |
Net worth | Rs m | 1,876 | 2,633 | 71.3% | |
Long term debt | Rs m | 0 | 597 | 0.0% | |
Total assets | Rs m | 3,889 | 6,335 | 61.4% | |
Interest coverage | x | 0 | 3.6 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.5 | 4.1% | |
Return on assets | % | -2.9 | 10.3 | -28.5% | |
Return on equity | % | -6.1 | 16.3 | -37.3% | |
Return on capital | % | -6.1 | 24.9 | -24.4% | |
Exports to sales | % | 0 | 45.4 | 0.0% | |
Imports to sales | % | 0 | 13.8 | 0.0% | |
Exports (fob) | Rs m | NA | 4,287 | 0.0% | |
Imports (cif) | Rs m | NA | 1,301 | 0.0% | |
Fx inflow | Rs m | 0 | 4,287 | 0.0% | |
Fx outflow | Rs m | 0 | 1,391 | 0.0% | |
Net fx | Rs m | 0 | 2,896 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 697 | -22.7% | |
From Investments | Rs m | 236 | -266 | -88.9% | |
From Financial Activity | Rs m | -78 | -409 | 19.1% | |
Net Cashflow | Rs m | 0 | 22 | 0.0% |
Indian Promoters | % | 22.1 | 57.3 | 38.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 42.8 | 182.3% | |
Shareholders | 94,295 | 36,310 | 259.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | INDO AMINES |
---|---|---|
1-Day | 0.00% | 0.24% |
1-Month | 21.74% | -6.42% |
1-Year | -6.67% | 44.47% |
3-Year CAGR | -32.11% | 14.78% |
5-Year CAGR | -35.01% | 44.54% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the INDO AMINES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of INDO AMINES the stake stands at 57.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of INDO AMINES.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDO AMINES paid Rs 0.5, and its dividend payout ratio stood at 8.3%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of INDO AMINES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.