VIKAS PROPPANT & GRANITE | HP ADHESIVES | VIKAS PROPPANT & GRANITE/ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 34.0 | - | View Chart |
P/BV | x | 0.2 | 4.1 | 3.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
VIKAS PROPPANT & GRANITE HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
HP ADHESIVES Mar-24 |
VIKAS PROPPANT & GRANITE/ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 489 | 1.3% | |
Low | Rs | 2 | 69 | 2.9% | |
Sales per share (Unadj.) | Rs | 0.5 | 25.7 | 1.8% | |
Earnings per share (Unadj.) | Rs | -0.2 | 2.2 | -9.9% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 2.7 | -8.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 18.4 | 19.8% | |
Shares outstanding (eoy) | m | 514.68 | 91.87 | 560.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 10.9 | 85.1% | |
Avg P/E ratio | x | -19.2 | 124.6 | -15.4% | |
P/CF ratio (eoy) | x | -19.2 | 103.1 | -18.6% | |
Price / Book Value ratio | x | 1.2 | 15.2 | 7.7% | |
Dividend payout | % | 0 | 13.4 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 25,633 | 8.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 269 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 2,360 | 10.0% | |
Other income | Rs m | 0 | 33 | 0.0% | |
Total revenues | Rs m | 236 | 2,393 | 9.9% | |
Gross profit | Rs m | -114 | 310 | -36.7% | |
Depreciation | Rs m | 0 | 43 | 0.0% | |
Interest | Rs m | 0 | 19 | 0.0% | |
Profit before tax | Rs m | -114 | 281 | -40.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 75 | 0.0% | |
Profit after tax | Rs m | -114 | 206 | -55.4% | |
Gross profit margin | % | -48.3 | 13.1 | -367.0% | |
Effective tax rate | % | 0 | 26.8 | -0.0% | |
Net profit margin | % | -48.3 | 8.7 | -553.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 1,226 | 159.9% | |
Current liabilities | Rs m | 2,001 | 266 | 752.2% | |
Net working cap to sales | % | -17.6 | 40.7 | -43.3% | |
Current ratio | x | 1.0 | 4.6 | 21.3% | |
Inventory Days | Days | 76 | 39 | 194.4% | |
Debtors Days | Days | 26,519 | 564 | 4,700.6% | |
Net fixed assets | Rs m | 1,930 | 751 | 256.8% | |
Share capital | Rs m | 515 | 184 | 280.1% | |
"Free" reserves | Rs m | 1,362 | 1,505 | 90.5% | |
Net worth | Rs m | 1,876 | 1,689 | 111.1% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 3,889 | 1,977 | 196.7% | |
Interest coverage | x | 0 | 16.0 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.2 | 5.1% | |
Return on assets | % | -2.9 | 11.4 | -25.8% | |
Return on equity | % | -6.1 | 12.2 | -49.8% | |
Return on capital | % | -6.1 | 17.7 | -34.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 198 | 0.0% | |
Fx outflow | Rs m | 0 | 434 | 0.0% | |
Net fx | Rs m | 0 | -236 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 228 | -69.3% | |
From Investments | Rs m | 236 | -151 | -156.0% | |
From Financial Activity | Rs m | -78 | -72 | 108.0% | |
Net Cashflow | Rs m | 0 | 4 | 0.0% |
Indian Promoters | % | 22.1 | 71.4 | 30.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.4 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 28.7 | 272.0% | |
Shareholders | 94,295 | 56,369 | 167.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | HP ADHESIVES |
---|---|---|
1-Day | 0.00% | 0.08% |
1-Month | 21.74% | -9.71% |
1-Year | -6.67% | -21.96% |
3-Year CAGR | -32.11% | 4.42% |
5-Year CAGR | -35.01% | 2.63% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HP ADHESIVES paid Rs 0.3, and its dividend payout ratio stood at 13.4%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of HP ADHESIVES .
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.