VIKAS PROPPANT & GRANITE | HEUBACH COLORANTS | VIKAS PROPPANT & GRANITE/ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 35.0 | - | View Chart |
P/BV | x | 0.2 | 2.7 | 5.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
HEUBACH COLORANTS Mar-24 |
VIKAS PROPPANT & GRANITE/ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 654 | 1.0% | |
Low | Rs | 2 | 268 | 0.8% | |
Sales per share (Unadj.) | Rs | 0.5 | 342.6 | 0.1% | |
Earnings per share (Unadj.) | Rs | -0.2 | 17.8 | -1.2% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 27.6 | -0.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 204.7 | 1.8% | |
Shares outstanding (eoy) | m | 514.68 | 23.08 | 2,230.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 1.3 | 687.2% | |
Avg P/E ratio | x | -19.2 | 25.9 | -74.1% | |
P/CF ratio (eoy) | x | -19.2 | 16.7 | -114.8% | |
Price / Book Value ratio | x | 1.2 | 2.3 | 51.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 10,640 | 20.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 749 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 7,907 | 3.0% | |
Other income | Rs m | 0 | 87 | 0.0% | |
Total revenues | Rs m | 236 | 7,994 | 3.0% | |
Gross profit | Rs m | -114 | 721 | -15.8% | |
Depreciation | Rs m | 0 | 226 | 0.0% | |
Interest | Rs m | 0 | 22 | 0.0% | |
Profit before tax | Rs m | -114 | 560 | -20.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 149 | 0.0% | |
Profit after tax | Rs m | -114 | 411 | -27.7% | |
Gross profit margin | % | -48.3 | 9.1 | -529.3% | |
Effective tax rate | % | 0 | 26.5 | -0.0% | |
Net profit margin | % | -48.3 | 5.2 | -927.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 4,790 | 40.9% | |
Current liabilities | Rs m | 2,001 | 2,149 | 93.1% | |
Net working cap to sales | % | -17.6 | 33.4 | -52.7% | |
Current ratio | x | 1.0 | 2.2 | 43.9% | |
Inventory Days | Days | 76 | 33 | 232.3% | |
Debtors Days | Days | 26,519 | 900 | 2,947.2% | |
Net fixed assets | Rs m | 1,930 | 2,465 | 78.3% | |
Share capital | Rs m | 515 | 231 | 223.0% | |
"Free" reserves | Rs m | 1,362 | 4,494 | 30.3% | |
Net worth | Rs m | 1,876 | 4,724 | 39.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 7,255 | 53.6% | |
Interest coverage | x | 0 | 26.5 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.1 | 5.6% | |
Return on assets | % | -2.9 | 6.0 | -49.0% | |
Return on equity | % | -6.1 | 8.7 | -69.7% | |
Return on capital | % | -6.1 | 12.3 | -49.3% | |
Exports to sales | % | 0 | 31.6 | 0.0% | |
Imports to sales | % | 0 | 15.5 | 0.0% | |
Exports (fob) | Rs m | NA | 2,500 | 0.0% | |
Imports (cif) | Rs m | NA | 1,223 | 0.0% | |
Fx inflow | Rs m | 0 | 2,500 | 0.0% | |
Fx outflow | Rs m | 0 | 1,223 | 0.0% | |
Net fx | Rs m | 0 | 1,278 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 945 | -16.7% | |
From Investments | Rs m | 236 | -172 | -137.0% | |
From Financial Activity | Rs m | -78 | -35 | 224.9% | |
Net Cashflow | Rs m | 0 | 738 | 0.0% |
Indian Promoters | % | 22.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.1 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 45.6 | 170.8% | |
Shareholders | 94,295 | 45,615 | 206.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | CLARIANT CHEMICALS |
---|---|---|
1-Day | 0.00% | -0.04% |
1-Month | 21.74% | 0.29% |
1-Year | -6.67% | 5.60% |
3-Year CAGR | -32.11% | 3.55% |
5-Year CAGR | -35.01% | 10.28% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of CLARIANT CHEMICALS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.