Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs S.E. POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER S.E. POWER ADANI POWER/
S.E. POWER
 
P/E (TTM) x 14.6 -44.6 - View Chart
P/BV x 4.3 24.5 17.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   S.E. POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-24
S.E. POWER
Mar-24
ADANI POWER/
S.E. POWER
5-Yr Chart
Click to enlarge
High Rs58931 1,907.1%   
Low Rs18512 1,491.5%   
Sales per share (Unadj.) Rs130.517.6 742.7%  
Earnings per share (Unadj.) Rs54.0-0.2 -25,265.9%  
Cash flow per share (Unadj.) Rs64.21.0 6,280.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs111.91.3 8,805.5%  
Shares outstanding (eoy) m3,856.9440.61 9,497.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.01.2 240.7%   
Avg P/E ratio x7.2-101.3 -7.1%  
P/CF ratio (eoy) x6.021.2 28.5%  
Price / Book Value ratio x3.517.0 20.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,493,407879 169,819.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,43720 32,363.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m503,513714 70,537.7%  
Other income Rs m99,3024 2,698,432.1%   
Total revenues Rs m602,815717 84,017.2%   
Gross profit Rs m181,80749 371,641.5%  
Depreciation Rs m39,31350 78,328.9%   
Interest Rs m33,88111 301,163.6%   
Profit before tax Rs m207,915-9 -2,351,980.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3730 219,294.1%   
Profit after tax Rs m208,288-9 -2,399,630.2%  
Gross profit margin %36.16.9 526.9%  
Effective tax rate %-0.21.9 -9.5%   
Net profit margin %41.4-1.2 -3,402.9%  
BALANCE SHEET DATA
Current assets Rs m255,866213 120,333.8%   
Current liabilities Rs m157,887186 85,008.7%   
Net working cap to sales %19.53.8 516.3%  
Current ratio x1.61.1 141.6%  
Inventory Days Days2016 126.1%  
Debtors Days Days8553,918 0.0%  
Net fixed assets Rs m663,619750 88,495.4%   
Share capital Rs m38,569406 9,497.5%   
"Free" reserves Rs m392,881-355 -110,820.5%   
Net worth Rs m431,45052 836,306.1%   
Long term debt Rs m265,950859 30,965.5%   
Total assets Rs m919,484963 95,527.9%  
Interest coverage x7.10.2 3,331.4%   
Debt to equity ratio x0.616.6 3.7%  
Sales to assets ratio x0.50.7 73.8%   
Return on assets %26.30.3 9,846.0%  
Return on equity %48.3-16.8 -287.0%  
Return on capital %34.70.3 13,108.2%  
Exports to sales %00.4 0.0%   
Imports to sales %010.6 0.0%   
Exports (fob) Rs mNA3 0.0%   
Imports (cif) Rs mNA76 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m1,04577 1,364.1%   
Net fx Rs m-1,045-73 1,434.5%   
CASH FLOW
From Operations Rs m141,70236 395,152.0%  
From Investments Rs m34,850-106 -32,908.7%  
From Financial Activity Rs m-168,64070 -241,466.6%  
Net Cashflow Rs m7,8700 -3,935,100.0%  

Share Holding

Indian Promoters % 47.2 40.5 116.5%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 14.2 12.2 116.2%  
FIIs % 12.7 12.2 103.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 59.5 42.1%  
Shareholders   1,742,783 15,232 11,441.6%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs S.E. Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs S.E. Power Share Price Performance

Period ADANI POWER S.E. Power S&P BSE POWER
1-Day 0.72% -0.83% 0.88%
1-Month -18.41% 19.35% -8.82%
1-Year 24.01% 69.19% 54.18%
3-Year CAGR 68.14% 33.14% 27.56%
5-Year CAGR 51.30% 59.09% 30.45%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the S.E. Power share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 75.0% stake in the company. In case of S.E. Power the stake stands at 40.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of S.E. Power.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

S.E. Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of S.E. Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.