ADANI POWER | INDIAN ENERGY EXCHANGE | ADANI POWER/ INDIAN ENERGY EXCHANGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 38.1 | 41.9% | View Chart |
P/BV | x | 4.7 | 15.2 | 30.9% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
ADANI POWER INDIAN ENERGY EXCHANGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-24 |
INDIAN ENERGY EXCHANGE Mar-24 |
ADANI POWER/ INDIAN ENERGY EXCHANGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 589 | 173 | 340.0% | |
Low | Rs | 185 | 116 | 159.5% | |
Sales per share (Unadj.) | Rs | 130.5 | 5.1 | 2,584.6% | |
Earnings per share (Unadj.) | Rs | 54.0 | 3.9 | 1,369.0% | |
Cash flow per share (Unadj.) | Rs | 64.2 | 4.2 | 1,537.6% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 111.9 | 10.7 | 1,040.6% | |
Shares outstanding (eoy) | m | 3,856.94 | 889.23 | 433.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 28.6 | 10.4% | |
Avg P/E ratio | x | 7.2 | 36.7 | 19.5% | |
P/CF ratio (eoy) | x | 6.0 | 34.7 | 17.4% | |
Price / Book Value ratio | x | 3.5 | 13.5 | 25.7% | |
Dividend payout | % | 0 | 63.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,493,407 | 128,649 | 1,160.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,437 | 390 | 1,650.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 503,513 | 4,492 | 11,210.3% | |
Other income | Rs m | 99,302 | 1,017 | 9,764.7% | |
Total revenues | Rs m | 602,815 | 5,508 | 10,943.4% | |
Gross profit | Rs m | 181,807 | 3,878 | 4,688.7% | |
Depreciation | Rs m | 39,313 | 205 | 19,201.6% | |
Interest | Rs m | 33,881 | 28 | 119,509.3% | |
Profit before tax | Rs m | 207,915 | 4,661 | 4,460.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -373 | 1,154 | -32.3% | |
Profit after tax | Rs m | 208,288 | 3,508 | 5,937.8% | |
Gross profit margin | % | 36.1 | 86.3 | 41.8% | |
Effective tax rate | % | -0.2 | 24.7 | -0.7% | |
Net profit margin | % | 41.4 | 78.1 | 53.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 255,866 | 11,837 | 2,161.7% | |
Current liabilities | Rs m | 157,887 | 7,514 | 2,101.3% | |
Net working cap to sales | % | 19.5 | 96.2 | 20.2% | |
Current ratio | x | 1.6 | 1.6 | 102.9% | |
Inventory Days | Days | 20 | 1,095 | 1.8% | |
Debtors Days | Days | 8 | 701 | 1.2% | |
Net fixed assets | Rs m | 663,619 | 5,899 | 11,248.8% | |
Share capital | Rs m | 38,569 | 891 | 4,329.4% | |
"Free" reserves | Rs m | 392,881 | 8,668 | 4,532.6% | |
Net worth | Rs m | 431,450 | 9,559 | 4,513.6% | |
Long term debt | Rs m | 265,950 | 0 | - | |
Total assets | Rs m | 919,484 | 17,736 | 5,184.3% | |
Interest coverage | x | 7.1 | 165.4 | 4.3% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.3 | 216.2% | |
Return on assets | % | 26.3 | 19.9 | 132.1% | |
Return on equity | % | 48.3 | 36.7 | 131.6% | |
Return on capital | % | 34.7 | 49.1 | 70.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,045 | 36 | 2,891.3% | |
Net fx | Rs m | -1,045 | -36 | 2,891.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 141,702 | 2,985 | 4,747.8% | |
From Investments | Rs m | 34,850 | -245 | -14,225.8% | |
From Financial Activity | Rs m | -168,640 | -1,831 | 9,210.9% | |
Net Cashflow | Rs m | 7,870 | 909 | 866.0% |
Indian Promoters | % | 47.2 | 0.0 | - | |
Foreign collaborators | % | 27.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.2 | 47.1 | 30.1% | |
FIIs | % | 12.7 | 15.6 | 81.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 100.0 | 25.0% | |
Shareholders | 1,742,783 | 1,472,727 | 118.3% | ||
Pledged promoter(s) holding | % | 2.3 | 0.0 | - |
Compare ADANI POWER With: TATA POWER ADANI GREEN ENERGY POWER GRID NTPC ADANI ENERGY SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADANI POWER | INDIAN ENERGY EXCHANGE | S&P BSE POWER |
---|---|---|---|
1-Day | -0.47% | 0.90% | 0.65% |
1-Month | -13.18% | -12.94% | -10.80% |
1-Year | 34.42% | 17.98% | 57.13% |
3-Year CAGR | 73.18% | -14.06% | 27.77% |
5-Year CAGR | 54.13% | 27.72% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the ADANI POWER share price and the INDIAN ENERGY EXCHANGE share price.
Moving on to shareholding structures...
The promoters of ADANI POWER hold a 75.0% stake in the company. In case of INDIAN ENERGY EXCHANGE the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of INDIAN ENERGY EXCHANGE .
Finally, a word on dividends...
In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDIAN ENERGY EXCHANGE paid Rs 2.5, and its dividend payout ratio stood at 63.4%.
You may visit here to review the dividend history of ADANI POWER, and the dividend history of INDIAN ENERGY EXCHANGE .
For a sector overview, read our power sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.