Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs RATTANINDIA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER RATTANINDIA POWER ADANI POWER/
RATTANINDIA POWER
 
P/E (TTM) x 14.0 0.7 2,072.5% View Chart
P/BV x 4.1 1.6 261.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   RATTANINDIA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-24
RATTANINDIA POWER
Mar-24
ADANI POWER/
RATTANINDIA POWER
5-Yr Chart
Click to enlarge
High Rs58912 4,795.0%   
Low Rs1853 6,295.9%   
Sales per share (Unadj.) Rs130.56.3 2,084.0%  
Earnings per share (Unadj.) Rs54.016.6 326.0%  
Cash flow per share (Unadj.) Rs64.217.3 371.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs111.98.1 1,376.6%  
Shares outstanding (eoy) m3,856.945,370.11 71.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.01.2 244.0%   
Avg P/E ratio x7.20.5 1,559.9%  
P/CF ratio (eoy) x6.00.4 1,368.5%  
Price / Book Value ratio x3.50.9 369.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,493,40740,893 3,652.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,437604 1,065.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m503,51333,640 1,496.8%  
Other income Rs m99,3023,408 2,914.0%   
Total revenues Rs m602,81537,048 1,627.1%   
Gross profit Rs m181,807112,809 161.2%  
Depreciation Rs m39,3133,819 1,029.3%   
Interest Rs m33,88123,634 143.4%   
Profit before tax Rs m207,91588,764 234.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-373-204 183.1%   
Profit after tax Rs m208,28888,967 234.1%  
Gross profit margin %36.1335.3 10.8%  
Effective tax rate %-0.2-0.2 78.2%   
Net profit margin %41.4264.5 15.6%  
BALANCE SHEET DATA
Current assets Rs m255,86628,629 893.7%   
Current liabilities Rs m157,88712,558 1,257.3%   
Net working cap to sales %19.547.8 40.7%  
Current ratio x1.62.3 71.1%  
Inventory Days Days2024 83.4%  
Debtors Days Days82,240 0.4%  
Net fixed assets Rs m663,61967,027 990.1%   
Share capital Rs m38,56953,701 71.8%   
"Free" reserves Rs m392,881-10,062 -3,904.5%   
Net worth Rs m431,45043,639 988.7%   
Long term debt Rs m265,95030,994 858.1%   
Total assets Rs m919,48495,657 961.2%  
Interest coverage x7.14.8 150.1%   
Debt to equity ratio x0.60.7 86.8%  
Sales to assets ratio x0.50.4 155.7%   
Return on assets %26.3117.7 22.4%  
Return on equity %48.3203.9 23.7%  
Return on capital %34.7150.6 23.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,0450-   
Net fx Rs m-1,0450-   
CASH FLOW
From Operations Rs m141,70213,058 1,085.2%  
From Investments Rs m34,850-4,617 -754.8%  
From Financial Activity Rs m-168,640-9,018 1,870.0%  
Net Cashflow Rs m7,870-576 -1,366.0%  

Share Holding

Indian Promoters % 47.2 44.1 107.1%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 14.2 10.9 129.9%  
FIIs % 12.7 4.4 288.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 55.9 44.8%  
Shareholders   1,742,783 1,980,552 88.0%  
Pledged promoter(s) holding % 2.3 88.7 2.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs INDIABULLS POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs INDIABULLS POWER Share Price Performance

Period ADANI POWER INDIABULLS POWER S&P BSE POWER
1-Day -0.01% 2.24% 2.02%
1-Month -22.23% -2.59% -3.92%
1-Year 3.34% 37.19% 52.06%
3-Year CAGR 63.68% 50.03% 26.88%
5-Year CAGR 49.16% 48.04% 30.90%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the INDIABULLS POWER share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 75.0% stake in the company. In case of INDIABULLS POWER the stake stands at 44.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of INDIABULLS POWER.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

INDIABULLS POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of INDIABULLS POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.