ADANI TOTAL GAS | MAHANAGAR GAS | ADANI TOTAL GAS/ MAHANAGAR GAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 96.8 | 9.7 | 993.3% | View Chart |
P/BV | x | 18.5 | 2.2 | 853.5% | View Chart |
Dividend Yield | % | 0.0 | 2.7 | 1.6% |
ADANI TOTAL GAS MAHANAGAR GAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI TOTAL GAS Mar-24 |
MAHANAGAR GAS Mar-24 |
ADANI TOTAL GAS/ MAHANAGAR GAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,260 | 1,579 | 79.8% | |
Low | Rs | 522 | 909 | 57.4% | |
Sales per share (Unadj.) | Rs | 37.6 | 573.6 | 6.6% | |
Earnings per share (Unadj.) | Rs | 6.1 | 129.2 | 4.7% | |
Cash flow per share (Unadj.) | Rs | 7.5 | 158.0 | 4.8% | |
Dividends per share (Unadj.) | Rs | 0.25 | 30.00 | 0.8% | |
Avg Dividend yield | % | 0 | 2.4 | 1.2% | |
Book value per share (Unadj.) | Rs | 32.6 | 519.4 | 6.3% | |
Shares outstanding (eoy) | m | 1,099.81 | 98.78 | 1,113.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.7 | 2.2 | 1,093.1% | |
Avg P/E ratio | x | 146.8 | 9.6 | 1,524.7% | |
P/CF ratio (eoy) | x | 118.7 | 7.9 | 1,507.3% | |
Price / Book Value ratio | x | 27.4 | 2.4 | 1,142.5% | |
Dividend payout | % | 4.1 | 23.2 | 17.7% | |
Avg Mkt Cap | Rs m | 979,848 | 122,885 | 797.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 667 | 1,194 | 55.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,330 | 56,659 | 72.9% | |
Other income | Rs m | 440 | 1,749 | 25.2% | |
Total revenues | Rs m | 41,770 | 58,407 | 71.5% | |
Gross profit | Rs m | 11,216 | 18,439 | 60.8% | |
Depreciation | Rs m | 1,579 | 2,839 | 55.6% | |
Interest | Rs m | 1,115 | 133 | 838.0% | |
Profit before tax | Rs m | 8,963 | 17,216 | 52.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,288 | 4,452 | 51.4% | |
Profit after tax | Rs m | 6,675 | 12,764 | 52.3% | |
Gross profit margin | % | 27.1 | 32.5 | 83.4% | |
Effective tax rate | % | 25.5 | 25.9 | 98.7% | |
Net profit margin | % | 16.2 | 22.5 | 71.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,322 | 19,076 | 54.1% | |
Current liabilities | Rs m | 18,105 | 16,998 | 106.5% | |
Net working cap to sales | % | -18.8 | 3.7 | -513.4% | |
Current ratio | x | 0.6 | 1.1 | 50.8% | |
Inventory Days | Days | 78 | 84 | 92.9% | |
Debtors Days | Days | 4 | 2 | 189.5% | |
Net fixed assets | Rs m | 55,596 | 54,737 | 101.6% | |
Share capital | Rs m | 1,100 | 988 | 111.3% | |
"Free" reserves | Rs m | 34,703 | 50,314 | 69.0% | |
Net worth | Rs m | 35,803 | 51,302 | 69.8% | |
Long term debt | Rs m | 8,829 | 0 | - | |
Total assets | Rs m | 65,919 | 73,813 | 89.3% | |
Interest coverage | x | 9.0 | 130.4 | 6.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.8 | 81.7% | |
Return on assets | % | 11.8 | 17.5 | 67.6% | |
Return on equity | % | 18.6 | 24.9 | 74.9% | |
Return on capital | % | 22.6 | 33.8 | 66.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 35 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 35 | 48 | 74.2% | |
Net fx | Rs m | -35 | -48 | 74.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,551 | 15,679 | 60.9% | |
From Investments | Rs m | -7,523 | -10,820 | 69.5% | |
From Financial Activity | Rs m | -777 | -4,993 | 15.6% | |
Net Cashflow | Rs m | 1,251 | 115 | 1,090.8% |
Indian Promoters | % | 37.4 | 32.5 | 115.1% | |
Foreign collaborators | % | 37.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.2 | 59.7 | 32.2% | |
FIIs | % | 13.1 | 34.2 | 38.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 67.5 | 37.3% | |
Shareholders | 625,899 | 142,738 | 438.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADANI TOTAL GAS With: GUJ. STATE PETRONET INDRAPRASTHA GAS GUJARAT GAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADANI TOTAL GAS | MAHANAGAR GAS |
---|---|---|
1-Day | -10.40% | -0.02% |
1-Month | -16.37% | -28.11% |
1-Year | 11.40% | 8.66% |
3-Year CAGR | -28.59% | 6.20% |
5-Year CAGR | 32.72% | 1.55% |
* Compound Annual Growth Rate
Here are more details on the ADANI TOTAL GAS share price and the MAHANAGAR GAS share price.
Moving on to shareholding structures...
The promoters of ADANI TOTAL GAS hold a 74.8% stake in the company. In case of MAHANAGAR GAS the stake stands at 32.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI TOTAL GAS and the shareholding pattern of MAHANAGAR GAS.
Finally, a word on dividends...
In the most recent financial year, ADANI TOTAL GAS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 4.1%.
MAHANAGAR GAS paid Rs 30.0, and its dividend payout ratio stood at 23.2%.
You may visit here to review the dividend history of ADANI TOTAL GAS, and the dividend history of MAHANAGAR GAS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.