CARYSIL | MULLER & PHI | CARYSIL/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.2 | 456.8 | 7.3% | View Chart |
P/BV | x | 6.0 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CARYSIL MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CARYSIL Mar-24 |
MULLER & PHI Mar-24 |
CARYSIL/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,148 | 245 | 468.6% | |
Low | Rs | 545 | 110 | 495.8% | |
Sales per share (Unadj.) | Rs | 254.9 | 65.7 | 387.9% | |
Earnings per share (Unadj.) | Rs | 21.8 | 11.6 | 188.3% | |
Cash flow per share (Unadj.) | Rs | 33.9 | 11.6 | 291.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 131.3 | -20.6 | -637.0% | |
Shares outstanding (eoy) | m | 26.82 | 0.63 | 4,257.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 2.7 | 123.9% | |
Avg P/E ratio | x | 38.9 | 15.2 | 255.3% | |
P/CF ratio (eoy) | x | 25.0 | 15.1 | 165.3% | |
Price / Book Value ratio | x | 6.4 | -8.5 | -75.5% | |
Dividend payout | % | 9.2 | 0 | - | |
Avg Mkt Cap | Rs m | 22,706 | 111 | 20,467.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 502 | 11 | 4,465.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,838 | 41 | 16,511.9% | |
Other income | Rs m | 53 | 4 | 1,240.1% | |
Total revenues | Rs m | 6,891 | 46 | 15,075.5% | |
Gross profit | Rs m | 1,308 | 4 | 35,642.8% | |
Depreciation | Rs m | 324 | 0 | 648,980.0% | |
Interest | Rs m | 229 | 1 | 35,821.9% | |
Profit before tax | Rs m | 808 | 7 | 11,096.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 224 | 0 | - | |
Profit after tax | Rs m | 584 | 7 | 8,016.9% | |
Gross profit margin | % | 19.1 | 8.9 | 215.7% | |
Effective tax rate | % | 27.7 | 0 | - | |
Net profit margin | % | 8.5 | 17.6 | 48.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,143 | 16 | 25,797.4% | |
Current liabilities | Rs m | 3,548 | 27 | 13,156.7% | |
Net working cap to sales | % | 8.7 | -26.3 | -33.0% | |
Current ratio | x | 1.2 | 0.6 | 196.1% | |
Inventory Days | Days | 9 | 317 | 2.7% | |
Debtors Days | Days | 736 | 731 | 100.7% | |
Net fixed assets | Rs m | 4,304 | 37 | 11,774.8% | |
Share capital | Rs m | 54 | 6 | 858.1% | |
"Free" reserves | Rs m | 3,469 | -19 | -18,031.0% | |
Net worth | Rs m | 3,523 | -13 | -27,119.2% | |
Long term debt | Rs m | 1,147 | 8 | 14,871.7% | |
Total assets | Rs m | 8,447 | 53 | 16,055.4% | |
Interest coverage | x | 4.5 | 12.4 | 36.5% | |
Debt to equity ratio | x | 0.3 | -0.6 | -54.8% | |
Sales to assets ratio | x | 0.8 | 0.8 | 102.8% | |
Return on assets | % | 9.6 | 15.1 | 63.9% | |
Return on equity | % | 16.6 | -56.1 | -29.6% | |
Return on capital | % | 22.2 | -150.1 | -14.8% | |
Exports to sales | % | 37.0 | 0 | - | |
Imports to sales | % | 14.5 | 0 | - | |
Exports (fob) | Rs m | 2,531 | NA | - | |
Imports (cif) | Rs m | 991 | NA | - | |
Fx inflow | Rs m | 2,531 | 0 | - | |
Fx outflow | Rs m | 991 | 0 | - | |
Net fx | Rs m | 1,540 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 578 | 7 | 7,977.5% | |
From Investments | Rs m | -1,016 | NA | 597,517.6% | |
From Financial Activity | Rs m | 484 | -3 | -15,217.9% | |
Net Cashflow | Rs m | 47 | 4 | 1,193.1% |
Indian Promoters | % | 41.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.6 | - | |
Indian inst/Mut Fund | % | 12.3 | 0.0 | 61,500.0% | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.6 | 48.4 | 121.2% | |
Shareholders | 59,032 | 1,791 | 3,296.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CARYSIL With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ACRYCIL. | MULLER & PHI |
---|---|---|
1-Day | 0.54% | -1.99% |
1-Month | -6.18% | 5.18% |
1-Year | -12.47% | 174.15% |
3-Year CAGR | -2.03% | 60.48% |
5-Year CAGR | 50.35% | 88.82% |
* Compound Annual Growth Rate
Here are more details on the ACRYCIL. share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of ACRYCIL. hold a 41.4% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ACRYCIL., and the dividend history of MULLER & PHI.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.