A-1 ACID | FRATELLI VINEYARDS | A-1 ACID/ FRATELLI VINEYARDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | -346.3 | - | View Chart |
P/BV | x | 8.9 | 43.2 | 20.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
A-1 ACID FRATELLI VINEYARDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
FRATELLI VINEYARDS Mar-24 |
A-1 ACID/ FRATELLI VINEYARDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 111 | 396.5% | |
Low | Rs | 295 | 22 | 1,367.3% | |
Sales per share (Unadj.) | Rs | 179.3 | 286.6 | 62.5% | |
Earnings per share (Unadj.) | Rs | 1.3 | 0.1 | 954.1% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 0.3 | 1,625.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.5 | 31.4 | 132.5% | |
Shares outstanding (eoy) | m | 11.50 | 8.56 | 134.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.2 | 886.1% | |
Avg P/E ratio | x | 286.6 | 493.4 | 58.1% | |
P/CF ratio (eoy) | x | 83.4 | 244.3 | 34.1% | |
Price / Book Value ratio | x | 8.8 | 2.1 | 418.3% | |
Dividend payout | % | 117.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,225 | 567 | 744.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 28 | 53.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 2,454 | 84.0% | |
Other income | Rs m | 64 | 11 | 587.1% | |
Total revenues | Rs m | 2,125 | 2,464 | 86.2% | |
Gross profit | Rs m | 1 | 33 | 2.3% | |
Depreciation | Rs m | 36 | 1 | 3,070.1% | |
Interest | Rs m | 8 | 41 | 18.6% | |
Profit before tax | Rs m | 21 | 2 | 1,029.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 1 | 700.0% | |
Profit after tax | Rs m | 15 | 1 | 1,281.7% | |
Gross profit margin | % | 0 | 1.3 | 2.7% | |
Effective tax rate | % | 29.4 | 43.2 | 68.2% | |
Net profit margin | % | 0.7 | 0 | 1,525.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 883 | 48.9% | |
Current liabilities | Rs m | 124 | 680 | 18.3% | |
Net working cap to sales | % | 14.9 | 8.3 | 180.7% | |
Current ratio | x | 3.5 | 1.3 | 268.0% | |
Inventory Days | Days | 14 | 13 | 113.9% | |
Debtors Days | Days | 550 | 703 | 78.1% | |
Net fixed assets | Rs m | 210 | 80 | 260.9% | |
Share capital | Rs m | 115 | 86 | 134.3% | |
"Free" reserves | Rs m | 363 | 183 | 198.5% | |
Net worth | Rs m | 478 | 268 | 178.0% | |
Long term debt | Rs m | 27 | 32 | 83.3% | |
Total assets | Rs m | 642 | 963 | 66.6% | |
Interest coverage | x | 3.8 | 1.0 | 357.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 46.8% | |
Sales to assets ratio | x | 3.2 | 2.5 | 126.1% | |
Return on assets | % | 3.5 | 4.4 | 79.9% | |
Return on equity | % | 3.1 | 0.4 | 720.1% | |
Return on capital | % | 5.6 | 14.2 | 39.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 0 | 4 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | 2 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 7 | 1,474.4% | |
From Investments | Rs m | -28 | -22 | 127.5% | |
From Financial Activity | Rs m | -58 | 11 | -514.1% | |
Net Cashflow | Rs m | 22 | -3 | -620.7% |
Indian Promoters | % | 70.0 | 56.9 | 123.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 0.6 | 529.1% | |
FIIs | % | 2.9 | 0.5 | 604.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 43.1 | 69.5% | |
Shareholders | 1,897 | 5,750 | 33.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | FRATELLI VINEYARDS |
---|---|---|
1-Day | 2.71% | 1.73% |
1-Month | 8.27% | -16.12% |
1-Year | -0.50% | 470.82% |
3-Year CAGR | 27.78% | 170.44% |
5-Year CAGR | 47.92% | 69.30% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the FRATELLI VINEYARDS share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of FRATELLI VINEYARDS the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of FRATELLI VINEYARDS.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
FRATELLI VINEYARDS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of FRATELLI VINEYARDS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.