A-1 ACID | SUNRISE EFFICIENT | A-1 ACID/ SUNRISE EFFICIENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | - | - | View Chart |
P/BV | x | 8.9 | 4.2 | 212.0% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
A-1 ACID SUNRISE EFFICIENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
SUNRISE EFFICIENT Mar-24 |
A-1 ACID/ SUNRISE EFFICIENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 103 | 425.6% | |
Low | Rs | 295 | 59 | 496.6% | |
Sales per share (Unadj.) | Rs | 179.3 | 110.7 | 161.9% | |
Earnings per share (Unadj.) | Rs | 1.3 | 8.1 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 8.5 | 52.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.5 | 40.8 | 101.7% | |
Shares outstanding (eoy) | m | 11.50 | 10.00 | 115.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.7 | 278.9% | |
Avg P/E ratio | x | 286.6 | 10.0 | 2,856.8% | |
P/CF ratio (eoy) | x | 83.4 | 9.6 | 866.0% | |
Price / Book Value ratio | x | 8.8 | 2.0 | 443.9% | |
Dividend payout | % | 117.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,225 | 814 | 519.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 32 | 46.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 1,107 | 186.1% | |
Other income | Rs m | 64 | 7 | 849.7% | |
Total revenues | Rs m | 2,125 | 1,115 | 190.6% | |
Gross profit | Rs m | 1 | 121 | 0.6% | |
Depreciation | Rs m | 36 | 3 | 1,059.6% | |
Interest | Rs m | 8 | 15 | 51.5% | |
Profit before tax | Rs m | 21 | 110 | 18.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 29 | 21.1% | |
Profit after tax | Rs m | 15 | 81 | 18.2% | |
Gross profit margin | % | 0 | 10.9 | 0.3% | |
Effective tax rate | % | 29.4 | 26.5 | 111.2% | |
Net profit margin | % | 0.7 | 7.3 | 9.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 551 | 78.5% | |
Current liabilities | Rs m | 124 | 119 | 104.6% | |
Net working cap to sales | % | 14.9 | 39.0 | 38.3% | |
Current ratio | x | 3.5 | 4.6 | 75.0% | |
Inventory Days | Days | 14 | 3 | 495.8% | |
Debtors Days | Days | 550 | 862 | 63.8% | |
Net fixed assets | Rs m | 210 | 16 | 1,284.8% | |
Share capital | Rs m | 115 | 100 | 115.0% | |
"Free" reserves | Rs m | 363 | 308 | 117.6% | |
Net worth | Rs m | 478 | 408 | 117.0% | |
Long term debt | Rs m | 27 | 40 | 66.2% | |
Total assets | Rs m | 642 | 567 | 113.2% | |
Interest coverage | x | 3.8 | 8.5 | 44.2% | |
Debt to equity ratio | x | 0.1 | 0.1 | 56.6% | |
Sales to assets ratio | x | 3.2 | 2.0 | 164.5% | |
Return on assets | % | 3.5 | 16.9 | 20.6% | |
Return on equity | % | 3.1 | 19.9 | 15.5% | |
Return on capital | % | 5.6 | 27.9 | 20.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 34 | 318.7% | |
From Investments | Rs m | -28 | -5 | 597.0% | |
From Financial Activity | Rs m | -58 | -23 | 254.4% | |
Net Cashflow | Rs m | 22 | 6 | 344.1% |
Indian Promoters | % | 70.0 | 59.1 | 118.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 0.0 | - | |
FIIs | % | 2.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 40.9 | 73.2% | |
Shareholders | 1,897 | 1,294 | 146.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | SUNRISE EFFICIENT |
---|---|---|
1-Day | 2.71% | 4.97% |
1-Month | 8.27% | 26.19% |
1-Year | -0.50% | 63.78% |
3-Year CAGR | 27.78% | 39.98% |
5-Year CAGR | 47.92% | 22.36% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the SUNRISE EFFICIENT share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of SUNRISE EFFICIENT the stake stands at 59.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of SUNRISE EFFICIENT.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
SUNRISE EFFICIENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of SUNRISE EFFICIENT.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.