A-1 ACID | SAT INDUSTRIES | A-1 ACID/ SAT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | 17.0 | 805.2% | View Chart |
P/BV | x | 8.9 | 1.8 | 487.3% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 141.6% |
A-1 ACID SAT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
SAT INDUSTRIES Mar-24 |
A-1 ACID/ SAT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 146 | 302.4% | |
Low | Rs | 295 | 55 | 537.0% | |
Sales per share (Unadj.) | Rs | 179.3 | 44.3 | 404.9% | |
Earnings per share (Unadj.) | Rs | 1.3 | 24.2 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 25.1 | 17.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.30 | 500.0% | |
Avg Dividend yield | % | 0.4 | 0.3 | 136.4% | |
Book value per share (Unadj.) | Rs | 41.5 | 57.3 | 72.5% | |
Shares outstanding (eoy) | m | 11.50 | 113.09 | 10.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.3 | 90.5% | |
Avg P/E ratio | x | 286.6 | 4.1 | 6,936.5% | |
P/CF ratio (eoy) | x | 83.4 | 4.0 | 2,085.7% | |
Price / Book Value ratio | x | 8.8 | 1.7 | 506.0% | |
Dividend payout | % | 117.0 | 1.2 | 9,459.6% | |
Avg Mkt Cap | Rs m | 4,225 | 11,331 | 37.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 366 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 5,006 | 41.2% | |
Other income | Rs m | 64 | 2,778 | 2.3% | |
Total revenues | Rs m | 2,125 | 7,784 | 27.3% | |
Gross profit | Rs m | 1 | 738 | 0.1% | |
Depreciation | Rs m | 36 | 92 | 39.2% | |
Interest | Rs m | 8 | 107 | 7.1% | |
Profit before tax | Rs m | 21 | 3,318 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 575 | 1.1% | |
Profit after tax | Rs m | 15 | 2,742 | 0.5% | |
Gross profit margin | % | 0 | 14.7 | 0.2% | |
Effective tax rate | % | 29.4 | 17.3 | 169.8% | |
Net profit margin | % | 0.7 | 54.8 | 1.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 6,878 | 6.3% | |
Current liabilities | Rs m | 124 | 1,528 | 8.1% | |
Net working cap to sales | % | 14.9 | 106.9 | 14.0% | |
Current ratio | x | 3.5 | 4.5 | 77.3% | |
Inventory Days | Days | 14 | 40 | 35.4% | |
Debtors Days | Days | 550 | 1,079 | 50.9% | |
Net fixed assets | Rs m | 210 | 2,055 | 10.2% | |
Share capital | Rs m | 115 | 226 | 50.8% | |
"Free" reserves | Rs m | 363 | 6,257 | 5.8% | |
Net worth | Rs m | 478 | 6,483 | 7.4% | |
Long term debt | Rs m | 27 | 102 | 26.4% | |
Total assets | Rs m | 642 | 8,933 | 7.2% | |
Interest coverage | x | 3.8 | 32.0 | 11.7% | |
Debt to equity ratio | x | 0.1 | 0 | 357.7% | |
Sales to assets ratio | x | 3.2 | 0.6 | 573.1% | |
Return on assets | % | 3.5 | 31.9 | 10.9% | |
Return on equity | % | 3.1 | 42.3 | 7.3% | |
Return on capital | % | 5.6 | 52.0 | 10.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | -2,417 | -4.5% | |
From Investments | Rs m | -28 | 2,065 | -1.4% | |
From Financial Activity | Rs m | -58 | 788 | -7.4% | |
Net Cashflow | Rs m | 22 | 436 | 4.9% |
Indian Promoters | % | 70.0 | 51.6 | 135.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 0.6 | 485.0% | |
FIIs | % | 2.9 | 0.6 | 483.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 48.4 | 61.9% | |
Shareholders | 1,897 | 42,081 | 4.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | SAT INVESTEC |
---|---|---|
1-Day | 2.71% | 2.40% |
1-Month | 8.27% | -16.89% |
1-Year | -0.50% | 6.66% |
3-Year CAGR | 27.78% | 38.86% |
5-Year CAGR | 47.92% | 30.66% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the SAT INVESTEC share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of SAT INVESTEC the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of SAT INVESTEC.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
SAT INVESTEC paid Rs 0.3, and its dividend payout ratio stood at 1.2%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of SAT INVESTEC.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.