A-1 ACID | REMUS PHARMA | A-1 ACID/ REMUS PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | - | - | View Chart |
P/BV | x | 8.9 | 16.0 | 55.5% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 159.8% |
A-1 ACID REMUS PHARMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
REMUS PHARMA Mar-24 |
A-1 ACID/ REMUS PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 7,895 | 5.6% | |
Low | Rs | 295 | 2,950 | 10.0% | |
Sales per share (Unadj.) | Rs | 179.3 | 1,445.6 | 12.4% | |
Earnings per share (Unadj.) | Rs | 1.3 | 176.7 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 182.8 | 2.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 6.00 | 25.0% | |
Avg Dividend yield | % | 0.4 | 0.1 | 369.0% | |
Book value per share (Unadj.) | Rs | 41.5 | 590.9 | 7.0% | |
Shares outstanding (eoy) | m | 11.50 | 1.47 | 782.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 3.8 | 54.5% | |
Avg P/E ratio | x | 286.6 | 30.7 | 932.2% | |
P/CF ratio (eoy) | x | 83.4 | 29.7 | 280.6% | |
Price / Book Value ratio | x | 8.8 | 9.2 | 96.2% | |
Dividend payout | % | 117.0 | 3.4 | 3,439.7% | |
Avg Mkt Cap | Rs m | 4,225 | 7,987 | 52.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 74 | 20.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 2,125 | 97.0% | |
Other income | Rs m | 64 | 54 | 117.9% | |
Total revenues | Rs m | 2,125 | 2,179 | 97.5% | |
Gross profit | Rs m | 1 | 278 | 0.3% | |
Depreciation | Rs m | 36 | 9 | 400.9% | |
Interest | Rs m | 8 | 5 | 156.6% | |
Profit before tax | Rs m | 21 | 318 | 6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 59 | 10.5% | |
Profit after tax | Rs m | 15 | 260 | 5.7% | |
Gross profit margin | % | 0 | 13.1 | 0.3% | |
Effective tax rate | % | 29.4 | 18.4 | 160.2% | |
Net profit margin | % | 0.7 | 12.2 | 5.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 2,097 | 20.6% | |
Current liabilities | Rs m | 124 | 1,495 | 8.3% | |
Net working cap to sales | % | 14.9 | 28.4 | 52.7% | |
Current ratio | x | 3.5 | 1.4 | 247.9% | |
Inventory Days | Days | 14 | 64 | 22.2% | |
Debtors Days | Days | 550 | 1,966 | 27.9% | |
Net fixed assets | Rs m | 210 | 467 | 44.9% | |
Share capital | Rs m | 115 | 15 | 780.7% | |
"Free" reserves | Rs m | 363 | 854 | 42.5% | |
Net worth | Rs m | 478 | 869 | 55.0% | |
Long term debt | Rs m | 27 | 30 | 89.4% | |
Total assets | Rs m | 642 | 2,564 | 25.0% | |
Interest coverage | x | 3.8 | 66.8 | 5.6% | |
Debt to equity ratio | x | 0.1 | 0 | 162.6% | |
Sales to assets ratio | x | 3.2 | 0.8 | 387.6% | |
Return on assets | % | 3.5 | 10.3 | 33.7% | |
Return on equity | % | 3.1 | 29.9 | 10.3% | |
Return on capital | % | 5.6 | 36.0 | 15.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 8 | 0.0% | |
Fx inflow | Rs m | 0 | 615 | 0.0% | |
Fx outflow | Rs m | 0 | 26 | 0.0% | |
Net fx | Rs m | 0 | 589 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 36 | 300.0% | |
From Investments | Rs m | -28 | -89 | 31.6% | |
From Financial Activity | Rs m | -58 | 244 | -23.9% | |
Net Cashflow | Rs m | 22 | 190 | 11.3% |
Indian Promoters | % | 70.0 | 70.8 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 3.9 | 74.0% | |
FIIs | % | 2.9 | 3.2 | 91.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 29.2 | 102.8% | |
Shareholders | 1,897 | 1,753 | 108.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | REMUS PHARMA |
---|---|---|
1-Day | 2.71% | 0.85% |
1-Month | 8.27% | -7.44% |
1-Year | -0.50% | -55.43% |
3-Year CAGR | 27.78% | -9.70% |
5-Year CAGR | 47.92% | -5.94% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the REMUS PHARMA share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of REMUS PHARMA the stake stands at 70.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of REMUS PHARMA.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
REMUS PHARMA paid Rs 6.0, and its dividend payout ratio stood at 3.4%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of REMUS PHARMA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.