A-1 ACID | NOVARTIS | A-1 ACID/ NOVARTIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | 29.0 | 473.0% | View Chart |
P/BV | x | 8.9 | 3.4 | 261.3% | View Chart |
Dividend Yield | % | 0.4 | 2.4 | 16.7% |
A-1 ACID NOVARTIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
NOVARTIS Mar-24 |
A-1 ACID/ NOVARTIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 1,224 | 35.9% | |
Low | Rs | 295 | 561 | 52.5% | |
Sales per share (Unadj.) | Rs | 179.3 | 135.7 | 132.1% | |
Earnings per share (Unadj.) | Rs | 1.3 | 34.5 | 3.7% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 35.6 | 12.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 25.00 | 6.0% | |
Avg Dividend yield | % | 0.4 | 2.8 | 14.6% | |
Book value per share (Unadj.) | Rs | 41.5 | 301.7 | 13.8% | |
Shares outstanding (eoy) | m | 11.50 | 24.69 | 46.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 6.6 | 31.2% | |
Avg P/E ratio | x | 286.6 | 25.9 | 1,108.0% | |
P/CF ratio (eoy) | x | 83.4 | 25.1 | 332.3% | |
Price / Book Value ratio | x | 8.8 | 3.0 | 298.9% | |
Dividend payout | % | 117.0 | 72.5 | 161.5% | |
Avg Mkt Cap | Rs m | 4,225 | 22,037 | 19.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 230 | 6.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 3,351 | 61.5% | |
Other income | Rs m | 64 | 617 | 10.3% | |
Total revenues | Rs m | 2,125 | 3,968 | 53.6% | |
Gross profit | Rs m | 1 | 653 | 0.1% | |
Depreciation | Rs m | 36 | 26 | 137.6% | |
Interest | Rs m | 8 | 15 | 50.9% | |
Profit before tax | Rs m | 21 | 1,228 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 377 | 1.6% | |
Profit after tax | Rs m | 15 | 852 | 1.7% | |
Gross profit margin | % | 0 | 19.5 | 0.2% | |
Effective tax rate | % | 29.4 | 30.6 | 96.1% | |
Net profit margin | % | 0.7 | 25.4 | 2.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 9,419 | 4.6% | |
Current liabilities | Rs m | 124 | 3,998 | 3.1% | |
Net working cap to sales | % | 14.9 | 161.8 | 9.2% | |
Current ratio | x | 3.5 | 2.4 | 147.7% | |
Inventory Days | Days | 14 | 994 | 1.4% | |
Debtors Days | Days | 550 | 45 | 1,216.5% | |
Net fixed assets | Rs m | 210 | 9,190 | 2.3% | |
Share capital | Rs m | 115 | 123 | 93.2% | |
"Free" reserves | Rs m | 363 | 7,325 | 5.0% | |
Net worth | Rs m | 478 | 7,448 | 6.4% | |
Long term debt | Rs m | 27 | 0 | - | |
Total assets | Rs m | 642 | 18,609 | 3.4% | |
Interest coverage | x | 3.8 | 83.4 | 4.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 3.2 | 0.2 | 1,783.8% | |
Return on assets | % | 3.5 | 4.7 | 74.7% | |
Return on equity | % | 3.1 | 11.4 | 27.0% | |
Return on capital | % | 5.6 | 16.7 | 33.8% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 24 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 24 | 0.0% | |
Fx outflow | Rs m | 0 | 825 | 0.0% | |
Net fx | Rs m | 0 | -801 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 1,134 | 9.5% | |
From Investments | Rs m | -28 | 331 | -8.5% | |
From Financial Activity | Rs m | -58 | -1,210 | 4.8% | |
Net Cashflow | Rs m | 22 | 255 | 8.4% |
Indian Promoters | % | 70.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.7 | - | |
Indian inst/Mut Fund | % | 2.9 | 0.7 | 409.9% | |
FIIs | % | 2.9 | 0.2 | 1,526.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 29.3 | 102.2% | |
Shareholders | 1,897 | 39,596 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | Novartis |
---|---|---|
1-Day | 2.71% | 0.14% |
1-Month | 8.27% | -1.38% |
1-Year | -0.50% | 47.84% |
3-Year CAGR | 27.78% | 10.82% |
5-Year CAGR | 47.92% | 8.88% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the Novartis share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of Novartis the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of Novartis.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
Novartis paid Rs 25.0, and its dividend payout ratio stood at 72.5%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of Novartis.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.