A-1 ACID | NUPUR RECYCLERS | A-1 ACID/ NUPUR RECYCLERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | 54.3 | 252.6% | View Chart |
P/BV | x | 8.9 | 9.7 | 91.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
A-1 ACID NUPUR RECYCLERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
NUPUR RECYCLERS Mar-23 |
A-1 ACID/ NUPUR RECYCLERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 368 | 119.7% | |
Low | Rs | 295 | 123 | 239.7% | |
Sales per share (Unadj.) | Rs | 179.3 | 40.8 | 439.0% | |
Earnings per share (Unadj.) | Rs | 1.3 | 3.3 | 39.1% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 3.3 | 134.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.5 | 16.0 | 259.6% | |
Shares outstanding (eoy) | m | 11.50 | 45.76 | 25.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 6.0 | 34.1% | |
Avg P/E ratio | x | 286.6 | 74.9 | 382.8% | |
P/CF ratio (eoy) | x | 83.4 | 74.6 | 111.8% | |
Price / Book Value ratio | x | 8.8 | 15.3 | 57.7% | |
Dividend payout | % | 117.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,225 | 11,223 | 37.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 10 | 151.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 1,868 | 110.3% | |
Other income | Rs m | 64 | 66 | 97.0% | |
Total revenues | Rs m | 2,125 | 1,934 | 109.9% | |
Gross profit | Rs m | 1 | 128 | 0.6% | |
Depreciation | Rs m | 36 | 1 | 5,986.7% | |
Interest | Rs m | 8 | 3 | 234.7% | |
Profit before tax | Rs m | 21 | 189 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 40 | 15.6% | |
Profit after tax | Rs m | 15 | 150 | 9.8% | |
Gross profit margin | % | 0 | 6.8 | 0.5% | |
Effective tax rate | % | 29.4 | 20.9 | 141.2% | |
Net profit margin | % | 0.7 | 8.0 | 8.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 737 | 58.6% | |
Current liabilities | Rs m | 124 | 76 | 163.6% | |
Net working cap to sales | % | 14.9 | 35.4 | 42.2% | |
Current ratio | x | 3.5 | 9.7 | 35.8% | |
Inventory Days | Days | 14 | 31 | 46.4% | |
Debtors Days | Days | 550 | 631 | 87.1% | |
Net fixed assets | Rs m | 210 | 159 | 131.7% | |
Share capital | Rs m | 115 | 458 | 25.1% | |
"Free" reserves | Rs m | 363 | 274 | 132.1% | |
Net worth | Rs m | 478 | 732 | 65.3% | |
Long term debt | Rs m | 27 | 0 | - | |
Total assets | Rs m | 642 | 897 | 71.6% | |
Interest coverage | x | 3.8 | 59.6 | 6.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 3.2 | 2.1 | 154.1% | |
Return on assets | % | 3.5 | 17.1 | 20.4% | |
Return on equity | % | 3.1 | 20.5 | 15.1% | |
Return on capital | % | 5.6 | 26.3 | 21.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 42.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 801 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 801 | 0.0% | |
Net fx | Rs m | 0 | -801 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | -172 | -63.0% | |
From Investments | Rs m | -28 | -25 | 112.2% | |
From Financial Activity | Rs m | -58 | -23 | 250.8% | |
Net Cashflow | Rs m | 22 | -220 | -9.8% |
Indian Promoters | % | 70.0 | 72.5 | 96.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 0.3 | 970.0% | |
FIIs | % | 2.9 | 0.0 | 29,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 27.5 | 109.1% | |
Shareholders | 1,897 | 18,716 | 10.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | NUPUR RECYCLERS |
---|---|---|
1-Day | 2.71% | 1.04% |
1-Month | 8.27% | -15.99% |
1-Year | -0.50% | 14.87% |
3-Year CAGR | 27.78% | 10.11% |
5-Year CAGR | 47.92% | 5.95% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the NUPUR RECYCLERS share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of NUPUR RECYCLERS the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of NUPUR RECYCLERS .
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
NUPUR RECYCLERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of NUPUR RECYCLERS .
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.