Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HITACHI ENERGY vs CYIENT DLM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HITACHI ENERGY CYIENT DLM HITACHI ENERGY/
CYIENT DLM
 
P/E (TTM) x 260.0 81.8 317.8% View Chart
P/BV x 38.1 6.1 626.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HITACHI ENERGY   CYIENT DLM
EQUITY SHARE DATA
    HITACHI ENERGY
Mar-24
CYIENT DLM
Mar-24
HITACHI ENERGY/
CYIENT DLM
5-Yr Chart
Click to enlarge
High Rs7,437883 842.3%   
Low Rs3,030401 755.6%   
Sales per share (Unadj.) Rs1,235.8150.3 822.4%  
Earnings per share (Unadj.) Rs38.67.7 500.8%  
Cash flow per share (Unadj.) Rs59.910.5 568.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs320.9114.0 281.5%  
Shares outstanding (eoy) m42.3879.31 53.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.24.3 99.1%   
Avg P/E ratio x135.483.2 162.8%  
P/CF ratio (eoy) x87.461.0 143.4%  
Price / Book Value ratio x16.35.6 289.7%  
Dividend payout %10.40-   
Avg Mkt Cap Rs m221,80550,911 435.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,9021,174 417.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m52,37511,919 439.4%  
Other income Rs m93314 29.5%   
Total revenues Rs m52,46812,233 428.9%   
Gross profit Rs m3,5901,074 334.3%  
Depreciation Rs m900223 403.4%   
Interest Rs m566344 164.6%   
Profit before tax Rs m2,217821 269.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m579209 276.6%   
Profit after tax Rs m1,638612 267.6%  
Gross profit margin %6.99.0 76.1%  
Effective tax rate %26.125.5 102.5%   
Net profit margin %3.15.1 60.9%  
BALANCE SHEET DATA
Current assets Rs m38,28813,259 288.8%   
Current liabilities Rs m32,9125,394 610.1%   
Net working cap to sales %10.366.0 15.6%  
Current ratio x1.22.5 47.3%  
Inventory Days Days524 19.6%  
Debtors Days Days1169 15.3%  
Net fixed assets Rs m8,2492,715 303.8%   
Share capital Rs m85793 10.7%   
"Free" reserves Rs m13,5148,249 163.8%   
Net worth Rs m13,5999,042 150.4%   
Long term debt Rs m0747 0.0%   
Total assets Rs m46,53715,974 291.3%  
Interest coverage x4.93.4 145.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.7 150.8%   
Return on assets %4.76.0 79.1%  
Return on equity %12.06.8 177.9%  
Return on capital %20.511.9 171.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m12,8306,135 209.1%   
Fx outflow Rs m15,6378,525 183.4%   
Net fx Rs m-2,808-2,390 117.5%   
CASH FLOW
From Operations Rs m2,523-705 -357.7%  
From Investments Rs m-887-4,277 20.7%  
From Financial Activity Rs m-1,9874,790 -41.5%  
Net Cashflow Rs m-352-195 180.5%  

Share Holding

Indian Promoters % 0.0 52.2 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 14.1 35.5 39.7%  
FIIs % 5.1 7.8 65.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 47.8 52.3%  
Shareholders   73,288 93,934 78.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HITACHI ENERGY With:   ABB INDIA    SIEMENS    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    INOX WIND    


More on HITACHI ENERGY vs CYIENT DLM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HITACHI ENERGY vs CYIENT DLM Share Price Performance

Period HITACHI ENERGY CYIENT DLM S&P BSE POWER
1-Day 0.84% 5.88% -0.12%
1-Month -10.13% 14.53% -4.19%
1-Year 158.56% 8.69% 52.14%
3-Year CAGR 71.72% 18.14% 28.99%
5-Year CAGR 76.50% 10.52% 31.16%

* Compound Annual Growth Rate

Here are more details on the HITACHI ENERGY share price and the CYIENT DLM share price.

Moving on to shareholding structures...

The promoters of HITACHI ENERGY hold a 75.0% stake in the company. In case of CYIENT DLM the stake stands at 52.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HITACHI ENERGY and the shareholding pattern of CYIENT DLM.

Finally, a word on dividends...

In the most recent financial year, HITACHI ENERGY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 10.4%.

CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HITACHI ENERGY, and the dividend history of CYIENT DLM.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling(Closing)

After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.