ASHOK-ALCO | TAI INDUSTRIES | ASHOK-ALCO/ TAI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 16.2 | 110.7% | View Chart |
P/BV | x | 1.6 | 0.9 | 183.9% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
ASHOK-ALCO TAI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
TAI INDUSTRIES Mar-24 |
ASHOK-ALCO/ TAI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 64 | 336.1% | |
Low | Rs | 83 | 34 | 245.8% | |
Sales per share (Unadj.) | Rs | 74.6 | 246.3 | 30.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 2.3 | 252.9% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 3.0 | 269.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 103.9 | 48.3 | 215.4% | |
Shares outstanding (eoy) | m | 4.60 | 6.00 | 76.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.2 | 1,007.5% | |
Avg P/E ratio | x | 25.2 | 20.9 | 120.7% | |
P/CF ratio (eoy) | x | 18.7 | 16.5 | 113.3% | |
Price / Book Value ratio | x | 1.4 | 1.0 | 141.7% | |
Dividend payout | % | 16.9 | 0 | - | |
Avg Mkt Cap | Rs m | 688 | 294 | 233.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 34 | 313.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 1,478 | 23.2% | |
Other income | Rs m | 33 | 25 | 129.7% | |
Total revenues | Rs m | 376 | 1,503 | 25.0% | |
Gross profit | Rs m | 18 | -7 | -260.8% | |
Depreciation | Rs m | 9 | 4 | 254.0% | |
Interest | Rs m | 5 | 2 | 291.6% | |
Profit before tax | Rs m | 37 | 13 | 285.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | -1 | -751.2% | |
Profit after tax | Rs m | 27 | 14 | 193.9% | |
Gross profit margin | % | 5.4 | -0.5 | -1,123.8% | |
Effective tax rate | % | 25.6 | -9.7 | -262.9% | |
Net profit margin | % | 8.0 | 1.0 | 835.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 596 | 93.0% | |
Current liabilities | Rs m | 98 | 417 | 23.5% | |
Net working cap to sales | % | 133.1 | 12.1 | 1,097.4% | |
Current ratio | x | 5.7 | 1.4 | 396.2% | |
Inventory Days | Days | 56 | 23 | 239.4% | |
Debtors Days | Days | 1,102 | 898 | 122.6% | |
Net fixed assets | Rs m | 25 | 104 | 24.4% | |
Share capital | Rs m | 46 | 60 | 76.7% | |
"Free" reserves | Rs m | 432 | 230 | 188.2% | |
Net worth | Rs m | 478 | 290 | 165.1% | |
Long term debt | Rs m | 0 | 0 | 0.0% | |
Total assets | Rs m | 580 | 700 | 82.8% | |
Interest coverage | x | 8.1 | 8.2 | 98.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 2.1 | 28.0% | |
Return on assets | % | 5.6 | 2.3 | 247.4% | |
Return on equity | % | 5.7 | 4.9 | 117.4% | |
Return on capital | % | 8.8 | 5.0 | 173.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 43 | 0 | - | |
Net fx | Rs m | -43 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | -50 | 69.7% | |
From Investments | Rs m | 63 | 6 | 1,061.4% | |
From Financial Activity | Rs m | 19 | 16 | 116.9% | |
Net Cashflow | Rs m | 47 | -29 | -163.4% |
Indian Promoters | % | 54.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 20.3 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 79.7 | 56.7% | |
Shareholders | 4,473 | 5,071 | 88.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | TAI INDUSTRIES |
---|---|---|
1-Day | 4.23% | -1.38% |
1-Month | 8.05% | 8.68% |
1-Year | 27.69% | -18.79% |
3-Year CAGR | 20.53% | 16.04% |
5-Year CAGR | 42.00% | 27.12% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the TAI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of TAI INDUSTRIES the stake stands at 20.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of TAI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
TAI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of TAI INDUSTRIES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.