ASHOK-ALCO | NOVARTIS | ASHOK-ALCO/ NOVARTIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 29.0 | 61.9% | View Chart |
P/BV | x | 1.6 | 3.4 | 46.3% | View Chart |
Dividend Yield | % | 0.6 | 2.4 | 25.1% |
ASHOK-ALCO NOVARTIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
NOVARTIS Mar-24 |
ASHOK-ALCO/ NOVARTIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 1,224 | 17.7% | |
Low | Rs | 83 | 561 | 14.7% | |
Sales per share (Unadj.) | Rs | 74.6 | 135.7 | 55.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 34.5 | 17.2% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 35.6 | 22.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 25.00 | 4.0% | |
Avg Dividend yield | % | 0.7 | 2.8 | 23.9% | |
Book value per share (Unadj.) | Rs | 103.9 | 301.7 | 34.5% | |
Shares outstanding (eoy) | m | 4.60 | 24.69 | 18.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 6.6 | 30.5% | |
Avg P/E ratio | x | 25.2 | 25.9 | 97.5% | |
P/CF ratio (eoy) | x | 18.7 | 25.1 | 74.6% | |
Price / Book Value ratio | x | 1.4 | 3.0 | 48.6% | |
Dividend payout | % | 16.9 | 72.5 | 23.3% | |
Avg Mkt Cap | Rs m | 688 | 22,037 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 230 | 46.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 3,351 | 10.2% | |
Other income | Rs m | 33 | 617 | 5.3% | |
Total revenues | Rs m | 376 | 3,968 | 9.5% | |
Gross profit | Rs m | 18 | 653 | 2.8% | |
Depreciation | Rs m | 9 | 26 | 36.2% | |
Interest | Rs m | 5 | 15 | 34.8% | |
Profit before tax | Rs m | 37 | 1,228 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 377 | 2.5% | |
Profit after tax | Rs m | 27 | 852 | 3.2% | |
Gross profit margin | % | 5.4 | 19.5 | 27.5% | |
Effective tax rate | % | 25.6 | 30.6 | 83.5% | |
Net profit margin | % | 8.0 | 25.4 | 31.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 9,419 | 5.9% | |
Current liabilities | Rs m | 98 | 3,998 | 2.4% | |
Net working cap to sales | % | 133.1 | 161.8 | 82.2% | |
Current ratio | x | 5.7 | 2.4 | 240.5% | |
Inventory Days | Days | 56 | 994 | 5.6% | |
Debtors Days | Days | 1,102 | 45 | 2,439.1% | |
Net fixed assets | Rs m | 25 | 9,190 | 0.3% | |
Share capital | Rs m | 46 | 123 | 37.3% | |
"Free" reserves | Rs m | 432 | 7,325 | 5.9% | |
Net worth | Rs m | 478 | 7,448 | 6.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 580 | 18,609 | 3.1% | |
Interest coverage | x | 8.1 | 83.4 | 9.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.2 | 328.6% | |
Return on assets | % | 5.6 | 4.7 | 120.3% | |
Return on equity | % | 5.7 | 11.4 | 49.9% | |
Return on capital | % | 8.8 | 16.7 | 52.5% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 24 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 24 | 0.0% | |
Fx outflow | Rs m | 43 | 825 | 5.2% | |
Net fx | Rs m | -43 | -801 | 5.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | 1,134 | -3.1% | |
From Investments | Rs m | 63 | 331 | 19.0% | |
From Financial Activity | Rs m | 19 | -1,210 | -1.5% | |
Net Cashflow | Rs m | 47 | 255 | 18.2% |
Indian Promoters | % | 54.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.7 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.7 | 347.9% | |
FIIs | % | 2.5 | 0.2 | 1,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 29.3 | 154.3% | |
Shareholders | 4,473 | 39,596 | 11.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | Novartis |
---|---|---|
1-Day | 4.23% | 0.14% |
1-Month | 8.05% | -1.38% |
1-Year | 27.69% | 47.84% |
3-Year CAGR | 20.53% | 10.82% |
5-Year CAGR | 42.00% | 8.88% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the Novartis share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of Novartis the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of Novartis.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
Novartis paid Rs 25.0, and its dividend payout ratio stood at 72.5%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of Novartis.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.