ASHOK-ALCO | CCL INTERNATIONAL | ASHOK-ALCO/ CCL INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 170.7 | 10.5% | View Chart |
P/BV | x | 1.6 | 1.3 | 119.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
ASHOK-ALCO CCL INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
CCL INTERNATIONAL Mar-23 |
ASHOK-ALCO/ CCL INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 24 | 915.0% | |
Low | Rs | 83 | 12 | 680.5% | |
Sales per share (Unadj.) | Rs | 74.6 | 8.6 | 869.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | -0.7 | -819.3% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 0.6 | 1,415.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 103.9 | 23.5 | 442.4% | |
Shares outstanding (eoy) | m | 4.60 | 19.19 | 24.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.1 | 96.0% | |
Avg P/E ratio | x | 25.2 | -24.7 | -101.9% | |
P/CF ratio (eoy) | x | 18.7 | 31.7 | 59.0% | |
Price / Book Value ratio | x | 1.4 | 0.8 | 188.8% | |
Dividend payout | % | 16.9 | 0 | - | |
Avg Mkt Cap | Rs m | 688 | 344 | 200.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 6 | 1,835.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 165 | 208.5% | |
Other income | Rs m | 33 | 9 | 367.4% | |
Total revenues | Rs m | 376 | 173 | 216.8% | |
Gross profit | Rs m | 18 | 4 | 505.8% | |
Depreciation | Rs m | 9 | 25 | 38.2% | |
Interest | Rs m | 5 | 8 | 68.4% | |
Profit before tax | Rs m | 37 | -20 | -186.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | -6 | -161.3% | |
Profit after tax | Rs m | 27 | -14 | -196.4% | |
Gross profit margin | % | 5.4 | 2.2 | 242.4% | |
Effective tax rate | % | 25.6 | 29.5 | 86.7% | |
Net profit margin | % | 8.0 | -8.4 | -94.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 433 | 128.1% | |
Current liabilities | Rs m | 98 | 142 | 69.0% | |
Net working cap to sales | % | 133.1 | 176.9 | 75.2% | |
Current ratio | x | 5.7 | 3.1 | 185.5% | |
Inventory Days | Days | 56 | 33 | 167.5% | |
Debtors Days | Days | 1,102 | 1,809 | 60.9% | |
Net fixed assets | Rs m | 25 | 187 | 13.6% | |
Share capital | Rs m | 46 | 192 | 24.0% | |
"Free" reserves | Rs m | 432 | 259 | 166.9% | |
Net worth | Rs m | 478 | 451 | 106.1% | |
Long term debt | Rs m | 0 | 26 | 0.0% | |
Total assets | Rs m | 580 | 620 | 93.5% | |
Interest coverage | x | 8.1 | -1.6 | -504.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.3 | 223.0% | |
Return on assets | % | 5.6 | -1.0 | -550.6% | |
Return on equity | % | 5.7 | -3.1 | -185.2% | |
Return on capital | % | 8.8 | -2.5 | -344.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 7.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 13 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 43 | 13 | 335.5% | |
Net fx | Rs m | -43 | -13 | 335.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | 32 | -110.5% | |
From Investments | Rs m | 63 | -23 | -273.5% | |
From Financial Activity | Rs m | 19 | -9 | -215.5% | |
Net Cashflow | Rs m | 47 | 0 | 58,237.5% |
Indian Promoters | % | 54.8 | 61.3 | 89.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | 24,700.0% | |
FIIs | % | 2.5 | 0.0 | 24,700.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 38.8 | 116.7% | |
Shareholders | 4,473 | 2,887 | 154.9% | ||
Pledged promoter(s) holding | % | 0.0 | 1.7 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | CCL INTERNATIONAL |
---|---|---|
1-Day | 4.23% | 3.06% |
1-Month | 8.05% | 0.13% |
1-Year | 27.69% | 29.55% |
3-Year CAGR | 20.53% | 22.59% |
5-Year CAGR | 42.00% | 29.34% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the CCL INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of CCL INTERNATIONAL the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of CCL INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
CCL INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of CCL INTERNATIONAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.