ASHOK-ALCO | BEEKAY NIRYAT | ASHOK-ALCO/ BEEKAY NIRYAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 66.5 | 27.0% | View Chart |
P/BV | x | 1.6 | 1.6 | 95.5% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 279.5% |
ASHOK-ALCO BEEKAY NIRYAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
BEEKAY NIRYAT Mar-24 |
ASHOK-ALCO/ BEEKAY NIRYAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 74 | 290.9% | |
Low | Rs | 83 | 28 | 296.5% | |
Sales per share (Unadj.) | Rs | 74.6 | 27.4 | 272.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.0 | 148.6% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 4.1 | 192.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.20 | 500.0% | |
Avg Dividend yield | % | 0.7 | 0.4 | 171.0% | |
Book value per share (Unadj.) | Rs | 103.9 | 62.6 | 166.2% | |
Shares outstanding (eoy) | m | 4.60 | 7.68 | 59.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 1.9 | 107.4% | |
Avg P/E ratio | x | 25.2 | 12.8 | 196.7% | |
P/CF ratio (eoy) | x | 18.7 | 12.3 | 151.6% | |
Price / Book Value ratio | x | 1.4 | 0.8 | 175.9% | |
Dividend payout | % | 16.9 | 5.0 | 336.4% | |
Avg Mkt Cap | Rs m | 688 | 393 | 175.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 0 | 31,308.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 211 | 162.9% | |
Other income | Rs m | 33 | 8 | 411.5% | |
Total revenues | Rs m | 376 | 219 | 172.0% | |
Gross profit | Rs m | 18 | 29 | 64.3% | |
Depreciation | Rs m | 9 | 1 | 814.7% | |
Interest | Rs m | 5 | 1 | 485.0% | |
Profit before tax | Rs m | 37 | 34 | 106.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 4 | 253.8% | |
Profit after tax | Rs m | 27 | 31 | 89.0% | |
Gross profit margin | % | 5.4 | 13.6 | 39.5% | |
Effective tax rate | % | 25.6 | 10.8 | 237.9% | |
Net profit margin | % | 8.0 | 14.6 | 54.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 136 | 406.4% | |
Current liabilities | Rs m | 98 | 81 | 120.5% | |
Net working cap to sales | % | 133.1 | 26.2 | 507.6% | |
Current ratio | x | 5.7 | 1.7 | 337.3% | |
Inventory Days | Days | 56 | 774 | 7.2% | |
Debtors Days | Days | 1,102 | 197 | 559.0% | |
Net fixed assets | Rs m | 25 | 450 | 5.7% | |
Share capital | Rs m | 46 | 77 | 59.9% | |
"Free" reserves | Rs m | 432 | 404 | 107.1% | |
Net worth | Rs m | 478 | 480 | 99.5% | |
Long term debt | Rs m | 0 | 24 | 0.0% | |
Total assets | Rs m | 580 | 586 | 98.9% | |
Interest coverage | x | 8.1 | 33.1 | 24.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 164.7% | |
Return on assets | % | 5.6 | 5.4 | 103.4% | |
Return on equity | % | 5.7 | 6.4 | 89.4% | |
Return on capital | % | 8.8 | 7.0 | 124.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 43 | 0 | - | |
Net fx | Rs m | -43 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | -19 | 188.4% | |
From Investments | Rs m | 63 | -1 | -6,567.7% | |
From Financial Activity | Rs m | 19 | 17 | 110.5% | |
Net Cashflow | Rs m | 47 | -3 | -1,712.9% |
Indian Promoters | % | 54.8 | 61.6 | 88.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 38.4 | 117.8% | |
Shareholders | 4,473 | 2,202 | 203.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | BEEKAY NIRYAT |
---|---|---|
1-Day | 4.23% | -0.04% |
1-Month | 8.05% | 3.45% |
1-Year | 27.69% | 166.45% |
3-Year CAGR | 20.53% | 164.41% |
5-Year CAGR | 42.00% | 57.94% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the BEEKAY NIRYAT share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of BEEKAY NIRYAT the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of BEEKAY NIRYAT.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
BEEKAY NIRYAT paid Rs 0.2, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of BEEKAY NIRYAT.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.