ASHOK-ALCO | BRAND CONCEPTS | ASHOK-ALCO/ BRAND CONCEPTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 39.1 | 45.9% | View Chart |
P/BV | x | 1.6 | 5.6 | 28.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
ASHOK-ALCO BRAND CONCEPTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
BRAND CONCEPTS Mar-24 |
ASHOK-ALCO/ BRAND CONCEPTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | NA | - | |
Low | Rs | 83 | NA | - | |
Sales per share (Unadj.) | Rs | 74.6 | 225.2 | 33.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 9.8 | 60.3% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 15.4 | 51.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 103.9 | 48.1 | 215.9% | |
Shares outstanding (eoy) | m | 4.60 | 11.13 | 41.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0 | - | |
Avg P/E ratio | x | 25.2 | 0 | - | |
P/CF ratio (eoy) | x | 18.7 | 0 | - | |
Price / Book Value ratio | x | 1.4 | 0 | - | |
Dividend payout | % | 16.9 | 0 | - | |
Avg Mkt Cap | Rs m | 688 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 233 | 45.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 2,506 | 13.7% | |
Other income | Rs m | 33 | 14 | 238.6% | |
Total revenues | Rs m | 376 | 2,520 | 14.9% | |
Gross profit | Rs m | 18 | 277 | 6.6% | |
Depreciation | Rs m | 9 | 62 | 15.3% | |
Interest | Rs m | 5 | 63 | 8.3% | |
Profit before tax | Rs m | 37 | 166 | 22.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 56 | 16.7% | |
Profit after tax | Rs m | 27 | 110 | 24.9% | |
Gross profit margin | % | 5.4 | 11.0 | 48.6% | |
Effective tax rate | % | 25.6 | 34.0 | 75.4% | |
Net profit margin | % | 8.0 | 4.4 | 181.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 1,161 | 47.8% | |
Current liabilities | Rs m | 98 | 829 | 11.8% | |
Net working cap to sales | % | 133.1 | 13.3 | 1,003.0% | |
Current ratio | x | 5.7 | 1.4 | 404.2% | |
Inventory Days | Days | 56 | 5 | 1,237.2% | |
Debtors Days | Days | 1,102 | 712 | 154.8% | |
Net fixed assets | Rs m | 25 | 427 | 6.0% | |
Share capital | Rs m | 46 | 111 | 41.3% | |
"Free" reserves | Rs m | 432 | 424 | 101.8% | |
Net worth | Rs m | 478 | 536 | 89.2% | |
Long term debt | Rs m | 0 | 26 | 0.0% | |
Total assets | Rs m | 580 | 1,588 | 36.5% | |
Interest coverage | x | 8.1 | 3.6 | 221.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.6 | 37.5% | |
Return on assets | % | 5.6 | 10.9 | 51.6% | |
Return on equity | % | 5.7 | 20.5 | 27.9% | |
Return on capital | % | 8.8 | 40.8 | 21.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 11.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 280 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 43 | 280 | 15.5% | |
Net fx | Rs m | -43 | -280 | 15.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | -75 | 47.1% | |
From Investments | Rs m | 63 | -303 | -20.8% | |
From Financial Activity | Rs m | 19 | 376 | 5.0% | |
Net Cashflow | Rs m | 47 | -1 | -3,787.8% |
Indian Promoters | % | 54.8 | 48.3 | 113.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 1.9 | 130.7% | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 51.7 | 87.6% | |
Shareholders | 4,473 | 12,465 | 35.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | BRAND CONCEPTS |
---|---|---|
1-Day | 4.23% | -2.03% |
1-Month | 8.05% | 16.97% |
1-Year | 27.69% | 518.60% |
3-Year CAGR | 20.53% | 117.23% |
5-Year CAGR | 42.00% | 37.56% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the BRAND CONCEPTS share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of BRAND CONCEPTS the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of BRAND CONCEPTS.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
BRAND CONCEPTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of BRAND CONCEPTS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.