ASHOK-ALCO | BLACK ROSE IND | ASHOK-ALCO/ BLACK ROSE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 31.8 | 56.5% | View Chart |
P/BV | x | 1.6 | 4.5 | 34.8% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 120.3% |
ASHOK-ALCO BLACK ROSE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
BLACK ROSE IND Mar-24 |
ASHOK-ALCO/ BLACK ROSE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 173 | 124.9% | |
Low | Rs | 83 | 108 | 76.3% | |
Sales per share (Unadj.) | Rs | 74.6 | 74.6 | 100.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.2 | 142.6% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 4.8 | 168.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.65 | 153.8% | |
Avg Dividend yield | % | 0.7 | 0.5 | 144.8% | |
Book value per share (Unadj.) | Rs | 103.9 | 28.3 | 367.2% | |
Shares outstanding (eoy) | m | 4.60 | 51.00 | 9.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 1.9 | 106.2% | |
Avg P/E ratio | x | 25.2 | 33.8 | 74.5% | |
P/CF ratio (eoy) | x | 18.7 | 29.6 | 63.2% | |
Price / Book Value ratio | x | 1.4 | 5.0 | 28.9% | |
Dividend payout | % | 16.9 | 15.6 | 107.9% | |
Avg Mkt Cap | Rs m | 688 | 7,181 | 9.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 78 | 136.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 3,804 | 9.0% | |
Other income | Rs m | 33 | 46 | 71.2% | |
Total revenues | Rs m | 376 | 3,850 | 9.8% | |
Gross profit | Rs m | 18 | 282 | 6.5% | |
Depreciation | Rs m | 9 | 30 | 31.4% | |
Interest | Rs m | 5 | 12 | 42.6% | |
Profit before tax | Rs m | 37 | 286 | 12.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 74 | 12.8% | |
Profit after tax | Rs m | 27 | 212 | 12.9% | |
Gross profit margin | % | 5.4 | 7.4 | 72.4% | |
Effective tax rate | % | 25.6 | 25.7 | 99.5% | |
Net profit margin | % | 8.0 | 5.6 | 142.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 1,487 | 37.3% | |
Current liabilities | Rs m | 98 | 475 | 20.6% | |
Net working cap to sales | % | 133.1 | 26.6 | 500.2% | |
Current ratio | x | 5.7 | 3.1 | 181.0% | |
Inventory Days | Days | 56 | 14 | 403.0% | |
Debtors Days | Days | 1,102 | 641 | 172.0% | |
Net fixed assets | Rs m | 25 | 505 | 5.0% | |
Share capital | Rs m | 46 | 51 | 90.2% | |
"Free" reserves | Rs m | 432 | 1,393 | 31.0% | |
Net worth | Rs m | 478 | 1,444 | 33.1% | |
Long term debt | Rs m | 0 | 20 | 0.0% | |
Total assets | Rs m | 580 | 1,992 | 29.1% | |
Interest coverage | x | 8.1 | 24.5 | 33.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.9 | 31.0% | |
Return on assets | % | 5.6 | 11.3 | 49.7% | |
Return on equity | % | 5.7 | 14.7 | 38.8% | |
Return on capital | % | 8.8 | 20.4 | 43.0% | |
Exports to sales | % | 0 | 23.9 | 0.0% | |
Imports to sales | % | 0 | 41.1 | 0.0% | |
Exports (fob) | Rs m | NA | 909 | 0.0% | |
Imports (cif) | Rs m | NA | 1,565 | 0.0% | |
Fx inflow | Rs m | 0 | 909 | 0.0% | |
Fx outflow | Rs m | 43 | 1,624 | 2.7% | |
Net fx | Rs m | -43 | -715 | 6.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | 140 | -25.1% | |
From Investments | Rs m | 63 | -100 | -63.3% | |
From Financial Activity | Rs m | 19 | -23 | -82.3% | |
Net Cashflow | Rs m | 47 | 18 | 262.5% |
Indian Promoters | % | 54.8 | 0.5 | 11,651.1% | |
Foreign collaborators | % | 0.0 | 74.5 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 25.0 | 181.0% | |
Shareholders | 4,473 | 64,496 | 6.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | BLACK ROSE IND |
---|---|---|
1-Day | 4.23% | 0.43% |
1-Month | 8.05% | -3.07% |
1-Year | 27.69% | -10.23% |
3-Year CAGR | 20.53% | -14.20% |
5-Year CAGR | 42.00% | 9.59% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the BLACK ROSE IND share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of BLACK ROSE IND.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
BLACK ROSE IND paid Rs 0.7, and its dividend payout ratio stood at 15.6%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of BLACK ROSE IND.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.