ZICOM ELECTR | SWELECT ENERGY SYSTEMS | ZICOM ELECTR/ SWELECT ENERGY SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | 27.7 | - | View Chart |
P/BV | x | - | 1.9 | - | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
ZICOM ELECTR SWELECT ENERGY SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ZICOM ELECTR Mar-20 |
SWELECT ENERGY SYSTEMS Mar-24 |
ZICOM ELECTR/ SWELECT ENERGY SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5 | 1,250 | 0.4% | |
Low | Rs | 1 | 282 | 0.3% | |
Sales per share (Unadj.) | Rs | 16.0 | 160.1 | 10.0% | |
Earnings per share (Unadj.) | Rs | -41.5 | 35.3 | -117.4% | |
Cash flow per share (Unadj.) | Rs | -25.8 | 62.9 | -41.1% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | -203.7 | 553.5 | -36.8% | |
Shares outstanding (eoy) | m | 41.22 | 15.16 | 271.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 4.8 | 3.6% | |
Avg P/E ratio | x | -0.1 | 21.7 | -0.3% | |
P/CF ratio (eoy) | x | -0.1 | 12.2 | -0.9% | |
Price / Book Value ratio | x | 0 | 1.4 | -1.0% | |
Dividend payout | % | 0 | 11.3 | -0.0% | |
Avg Mkt Cap | Rs m | 114 | 11,614 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 141 | 181 | 78.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 660 | 2,428 | 27.2% | |
Other income | Rs m | 17 | 365 | 4.7% | |
Total revenues | Rs m | 677 | 2,793 | 24.2% | |
Gross profit | Rs m | -789 | 1,165 | -67.7% | |
Depreciation | Rs m | 644 | 418 | 154.0% | |
Interest | Rs m | 272 | 510 | 53.4% | |
Profit before tax | Rs m | -1,688 | 602 | -280.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 67 | 32.4% | |
Profit after tax | Rs m | -1,710 | 536 | -319.2% | |
Gross profit margin | % | -119.5 | 48.0 | -249.2% | |
Effective tax rate | % | -1.3 | 11.1 | -11.5% | |
Net profit margin | % | -259.0 | 22.1 | -1,174.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,471 | 8,675 | 28.5% | |
Current liabilities | Rs m | 9,675 | 5,557 | 174.1% | |
Net working cap to sales | % | -1,091.5 | 128.4 | -849.9% | |
Current ratio | x | 0.3 | 1.6 | 16.4% | |
Inventory Days | Days | 13 | 496 | 2.6% | |
Debtors Days | Days | 9,533 | 783 | 1,216.9% | |
Net fixed assets | Rs m | 477 | 7,793 | 6.1% | |
Share capital | Rs m | 412 | 152 | 271.9% | |
"Free" reserves | Rs m | -8,809 | 8,240 | -106.9% | |
Net worth | Rs m | -8,397 | 8,391 | -100.1% | |
Long term debt | Rs m | 1,376 | 2,243 | 61.3% | |
Total assets | Rs m | 2,948 | 16,611 | 17.7% | |
Interest coverage | x | -5.2 | 2.2 | -238.6% | |
Debt to equity ratio | x | -0.2 | 0.3 | -61.3% | |
Sales to assets ratio | x | 0.2 | 0.1 | 153.2% | |
Return on assets | % | -48.8 | 6.3 | -775.0% | |
Return on equity | % | 20.4 | 6.4 | 319.0% | |
Return on capital | % | 20.2 | 10.5 | 192.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 11.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 289 | 0.0% | |
Fx inflow | Rs m | 0 | 204 | 0.0% | |
Fx outflow | Rs m | 0 | 289 | 0.0% | |
Net fx | Rs m | 0 | -85 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2,678 | 895 | -299.1% | |
From Investments | Rs m | 333 | -823 | -40.5% | |
From Financial Activity | Rs m | 1,851 | 324 | 570.7% | |
Net Cashflow | Rs m | -494 | 397 | -124.6% |
Indian Promoters | % | 4.0 | 56.4 | 7.0% | |
Foreign collaborators | % | 0.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 40.3 | 0.1 | 57,500.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 95.6 | 43.6 | 219.2% | |
Shareholders | 18,033 | 45,230 | 39.9% | ||
Pledged promoter(s) holding | % | 56.8 | 0.0 | - |
Compare ZICOM ELECTR With: APOLLO MICRO SYSTEMS KAYNES TECHNOLOGY AVALON TECHNOLOGIES SYRMA SGS TECHNOLOGY CENTUM ELECTRONICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ZICOM ELECTR | Swelect Energy |
---|---|---|
1-Day | 4.73% | -0.24% |
1-Month | 9.94% | -7.15% |
1-Year | -15.71% | 79.93% |
3-Year CAGR | -36.82% | 65.61% |
5-Year CAGR | -47.48% | 54.32% |
* Compound Annual Growth Rate
Here are more details on the ZICOM ELECTR share price and the Swelect Energy share price.
Moving on to shareholding structures...
The promoters of ZICOM ELECTR hold a 4.4% stake in the company. In case of Swelect Energy the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ZICOM ELECTR and the shareholding pattern of Swelect Energy.
Finally, a word on dividends...
In the most recent financial year, ZICOM ELECTR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Swelect Energy paid Rs 4.0, and its dividend payout ratio stood at 11.3%.
You may visit here to review the dividend history of ZICOM ELECTR, and the dividend history of Swelect Energy.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.