Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs VIVIMED LABS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH VIVIMED LABS WYETH/
VIVIMED LABS
 
P/E (TTM) x 27.7 -0.1 - View Chart
P/BV x 11.3 1.0 1,092.6% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   VIVIMED LABS
EQUITY SHARE DATA
    WYETH
Mar-14
VIVIMED LABS
Mar-23
WYETH/
VIVIMED LABS
5-Yr Chart
Click to enlarge
High Rs1,06517 6,131.3%   
Low Rs5537 8,291.6%   
Sales per share (Unadj.) Rs289.522.6 1,282.8%  
Earnings per share (Unadj.) Rs38.7-39.6 -97.7%  
Cash flow per share (Unadj.) Rs39.9-26.5 -150.3%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.54.8 2,492.7%  
Shares outstanding (eoy) m22.7282.91 27.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.5 524.7%   
Avg P/E ratio x20.9-0.3 -6,891.8%  
P/CF ratio (eoy) x20.3-0.5 -4,478.2%  
Price / Book Value ratio x6.82.5 270.0%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,381997 1,844.3%   
No. of employees `000NANA-   
Total wages/salary Rs m359327 109.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5771,871 351.5%  
Other income Rs m34710 3,588.8%   
Total revenues Rs m6,9251,881 368.2%   
Gross profit Rs m1,023-1,870 -54.7%  
Depreciation Rs m271,084 2.5%   
Interest Rs m4362 1.2%   
Profit before tax Rs m1,339-3,307 -40.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460-21 -2,171.1%   
Profit after tax Rs m879-3,285 -26.8%  
Gross profit margin %15.6-99.9 -15.6%  
Effective tax rate %34.30.6 5,362.0%   
Net profit margin %13.4-175.6 -7.6%  
BALANCE SHEET DATA
Current assets Rs m3,9643,323 119.3%   
Current liabilities Rs m2,0814,243 49.0%   
Net working cap to sales %28.6-49.2 -58.2%  
Current ratio x1.90.8 243.2%  
Inventory Days Days35389 9.0%  
Debtors Days Days278150 185.3%  
Net fixed assets Rs m8786,561 13.4%   
Share capital Rs m227166 137.0%   
"Free" reserves Rs m2,466228 1,079.6%   
Net worth Rs m2,693394 683.1%   
Long term debt Rs m25623 4.0%   
Total assets Rs m4,8429,883 49.0%  
Interest coverage x306.0-8.1 -3,764.8%   
Debt to equity ratio x01.6 0.6%  
Sales to assets ratio x1.40.2 717.6%   
Return on assets %18.2-29.6 -61.7%  
Return on equity %32.6-833.4 -3.9%  
Return on capital %49.4-289.4 -17.1%  
Exports to sales %0.10.9 13.1%   
Imports to sales %34.70-   
Exports (fob) Rs m817 45.9%   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m817 46.0%   
Fx outflow Rs m2,2980-   
Net fx Rs m-2,29117 -13,841.0%   
CASH FLOW
From Operations Rs m1,188353 336.4%  
From Investments Rs m287-50 -577.4%  
From Financial Activity Rs m-4,296-338 1,271.9%  
Net Cashflow Rs m-2,821-34 8,243.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 1.8 1,044.3%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 79.1 61.8%  
Shareholders   25,706 49,003 52.5%  
Pledged promoter(s) holding % 0.0 37.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs VIVIMED LABS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs VIVIMED LABS Share Price Performance

Period WYETH VIVIMED LABS S&P BSE HEALTHCARE
1-Day -2.27% -3.92% 1.23%
1-Month 18.58% -10.42% -0.24%
1-Year 69.59% -52.88% 43.62%
3-Year CAGR 15.36% -22.63% 20.35%
5-Year CAGR 8.95% -38.72% 26.24%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the VIVIMED LABS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of VIVIMED LABS the stake stands at 20.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of VIVIMED LABS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

VIVIMED LABS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of VIVIMED LABS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.