Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs UNJHA FORMUL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH UNJHA FORMUL WYETH/
UNJHA FORMUL
 
P/E (TTM) x 27.7 15.3 181.1% View Chart
P/BV x 11.3 4.5 250.5% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   UNJHA FORMUL
EQUITY SHARE DATA
    WYETH
Mar-14
UNJHA FORMUL
Mar-24
WYETH/
UNJHA FORMUL
5-Yr Chart
Click to enlarge
High Rs1,06525 4,282.3%   
Low Rs55311 5,242.2%   
Sales per share (Unadj.) Rs289.541.3 701.2%  
Earnings per share (Unadj.) Rs38.70.6 6,236.1%  
Cash flow per share (Unadj.) Rs39.90.8 4,979.4%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.56.1 1,944.3%  
Shares outstanding (eoy) m22.724.48 507.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.4 651.4%   
Avg P/E ratio x20.928.5 73.2%  
P/CF ratio (eoy) x20.322.1 91.7%  
Price / Book Value ratio x6.82.9 234.9%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,38179 23,164.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3596 6,076.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,577185 3,556.0%  
Other income Rs m3470 289,500.0%   
Total revenues Rs m6,925185 3,741.4%   
Gross profit Rs m1,0236 17,763.7%  
Depreciation Rs m271 3,380.2%   
Interest Rs m41 813.0%   
Profit before tax Rs m1,3395 29,619.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4602 26,414.9%   
Profit after tax Rs m8793 31,625.9%  
Gross profit margin %15.63.1 499.8%  
Effective tax rate %34.338.5 89.2%   
Net profit margin %13.41.5 889.7%  
BALANCE SHEET DATA
Current assets Rs m3,96438 10,398.8%   
Current liabilities Rs m2,08122 9,477.1%   
Net working cap to sales %28.68.7 327.7%  
Current ratio x1.91.7 109.7%  
Inventory Days Days350-  
Debtors Days Days278318 87.4%  
Net fixed assets Rs m87811 7,831.2%   
Share capital Rs m22745 507.0%   
"Free" reserves Rs m2,466-17 -14,097.7%   
Net worth Rs m2,69327 9,860.5%   
Long term debt Rs m250-   
Total assets Rs m4,84249 9,815.3%  
Interest coverage x306.09.4 3,265.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.43.7 36.2%   
Return on assets %18.26.7 270.9%  
Return on equity %32.610.2 320.8%  
Return on capital %49.418.5 266.6%  
Exports to sales %0.10-   
Imports to sales %34.70-   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m839 19.5%   
Fx outflow Rs m2,2980-   
Net fx Rs m-2,29139 -5,870.5%   
CASH FLOW
From Operations Rs m1,18810 11,581.6%  
From Investments Rs m287-1 -26,809.3%  
From Financial Activity Rs m-4,296-1 795,540.7%  
Net Cashflow Rs m-2,8219 -32,610.4%  

Share Holding

Indian Promoters % 0.0 36.9 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 63.1 77.5%  
Shareholders   25,706 3,969 647.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs UNJHA FORMUL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs UNJHA FORMUL Share Price Performance

Period WYETH UNJHA FORMUL S&P BSE HEALTHCARE
1-Day -2.27% -2.28% 0.11%
1-Month 18.58% -7.46% -3.22%
1-Year 69.59% 58.75% 42.65%
3-Year CAGR 15.36% 43.62% 19.86%
5-Year CAGR 8.95% 27.44% 25.90%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the UNJHA FORMUL share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of UNJHA FORMUL the stake stands at 36.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of UNJHA FORMUL.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

UNJHA FORMUL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of UNJHA FORMUL.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.