Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs CONCORD BIOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH CONCORD BIOTECH WYETH/
CONCORD BIOTECH
 
P/E (TTM) x 27.7 63.3 43.8% View Chart
P/BV x 11.3 13.6 82.6% View Chart
Dividend Yield % 10.9 0.4 2,469.1%  

Financials

 WYETH   CONCORD BIOTECH
EQUITY SHARE DATA
    WYETH
Mar-14
CONCORD BIOTECH
Mar-24
WYETH/
CONCORD BIOTECH
5-Yr Chart
Click to enlarge
High Rs1,0651,608 66.2%   
Low Rs553900 61.5%   
Sales per share (Unadj.) Rs289.597.2 297.8%  
Earnings per share (Unadj.) Rs38.729.4 131.4%  
Cash flow per share (Unadj.) Rs39.934.6 115.4%  
Dividends per share (Unadj.) Rs145.008.75 1,657.1%  
Avg Dividend yield %17.90.7 2,568.8%  
Book value per share (Unadj.) Rs118.5145.9 81.2%  
Shares outstanding (eoy) m22.72104.62 21.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.812.9 21.7%   
Avg P/E ratio x20.942.6 49.1%  
P/CF ratio (eoy) x20.336.3 55.9%  
Price / Book Value ratio x6.88.6 79.4%  
Dividend payout %374.729.7 1,261.2%   
Avg Mkt Cap Rs m18,381131,199 14.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3591,230 29.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57710,169 64.7%  
Other income Rs m347338 102.8%   
Total revenues Rs m6,92510,507 65.9%   
Gross profit Rs m1,0234,356 23.5%  
Depreciation Rs m27536 5.1%   
Interest Rs m432 13.8%   
Profit before tax Rs m1,3394,126 32.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4601,045 44.0%   
Profit after tax Rs m8793,081 28.5%  
Gross profit margin %15.642.8 36.3%  
Effective tax rate %34.325.3 135.6%   
Net profit margin %13.430.3 44.1%  
BALANCE SHEET DATA
Current assets Rs m3,9648,962 44.2%   
Current liabilities Rs m2,0811,422 146.4%   
Net working cap to sales %28.674.2 38.6%  
Current ratio x1.96.3 30.2%  
Inventory Days Days3594 37.4%  
Debtors Days Days2781,255 22.1%  
Net fixed assets Rs m8788,045 10.9%   
Share capital Rs m227105 217.2%   
"Free" reserves Rs m2,46615,162 16.3%   
Net worth Rs m2,69315,266 17.6%   
Long term debt Rs m250-   
Total assets Rs m4,84217,007 28.5%  
Interest coverage x306.0130.6 234.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.6 227.2%   
Return on assets %18.218.3 99.7%  
Return on equity %32.620.2 161.8%  
Return on capital %49.427.2 181.5%  
Exports to sales %0.145.9 0.3%   
Imports to sales %34.712.6 275.7%   
Exports (fob) Rs m84,670 0.2%   
Imports (cif) Rs m2,2811,279 178.3%   
Fx inflow Rs m84,670 0.2%   
Fx outflow Rs m2,2981,279 179.7%   
Net fx Rs m-2,2913,390 -67.6%   
CASH FLOW
From Operations Rs m1,1882,655 44.8%  
From Investments Rs m287-1,546 -18.6%  
From Financial Activity Rs m-4,296-992 433.0%  
Net Cashflow Rs m-2,821116 -2,422.7%  

Share Holding

Indian Promoters % 0.0 44.1 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 17.9 102.6%  
FIIs % 0.0 8.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 55.9 87.4%  
Shareholders   25,706 84,298 30.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs CONCORD BIOTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs CONCORD BIOTECH Share Price Performance

Period WYETH CONCORD BIOTECH S&P BSE HEALTHCARE
1-Day -2.27% 4.74% 0.11%
1-Month 18.58% 1.25% -3.22%
1-Year 69.59% 55.84% 42.65%
3-Year CAGR 15.36% 28.29% 19.86%
5-Year CAGR 8.95% 16.12% 25.90%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the CONCORD BIOTECH share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of CONCORD BIOTECH the stake stands at 44.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of CONCORD BIOTECH.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

CONCORD BIOTECH paid Rs 8.8, and its dividend payout ratio stood at 29.7%.

You may visit here to review the dividend history of WYETH, and the dividend history of CONCORD BIOTECH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.