Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs AMI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH AMI ORGANICS WYETH/
AMI ORGANICS
 
P/E (TTM) x 27.7 89.6 30.9% View Chart
P/BV x 11.3 12.8 88.1% View Chart
Dividend Yield % 10.9 0.1 7,591.3%  

Financials

 WYETH   AMI ORGANICS
EQUITY SHARE DATA
    WYETH
Mar-14
AMI ORGANICS
Mar-24
WYETH/
AMI ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,0651,388 76.8%   
Low Rs553888 62.3%   
Sales per share (Unadj.) Rs289.5194.5 148.8%  
Earnings per share (Unadj.) Rs38.713.2 293.0%  
Cash flow per share (Unadj.) Rs39.917.6 227.2%  
Dividends per share (Unadj.) Rs145.003.00 4,833.3%  
Avg Dividend yield %17.90.3 6,797.2%  
Book value per share (Unadj.) Rs118.5182.1 65.1%  
Shares outstanding (eoy) m22.7236.88 61.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.85.8 47.8%   
Avg P/E ratio x20.986.1 24.3%  
P/CF ratio (eoy) x20.364.8 31.3%  
Price / Book Value ratio x6.86.2 109.3%  
Dividend payout %374.722.7 1,649.6%   
Avg Mkt Cap Rs m18,38141,961 43.8%   
No. of employees `000NANA-   
Total wages/salary Rs m359631 56.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5777,175 91.7%  
Other income Rs m34775 463.8%   
Total revenues Rs m6,9257,250 95.5%   
Gross profit Rs m1,023964 106.1%  
Depreciation Rs m27161 17.1%   
Interest Rs m459 7.4%   
Profit before tax Rs m1,339819 163.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460332 138.5%   
Profit after tax Rs m879487 180.5%  
Gross profit margin %15.613.4 115.8%  
Effective tax rate %34.340.5 84.7%   
Net profit margin %13.46.8 196.9%  
BALANCE SHEET DATA
Current assets Rs m3,9644,958 79.9%   
Current liabilities Rs m2,0812,852 73.0%   
Net working cap to sales %28.629.4 97.5%  
Current ratio x1.91.7 109.6%  
Inventory Days Days3524 145.2%  
Debtors Days Days2781,050 26.4%  
Net fixed assets Rs m8786,001 14.6%   
Share capital Rs m227369 61.6%   
"Free" reserves Rs m2,4666,348 38.8%   
Net worth Rs m2,6936,717 40.1%   
Long term debt Rs m251,136 2.2%   
Total assets Rs m4,84210,959 44.2%  
Interest coverage x306.014.8 2,069.0%   
Debt to equity ratio x00.2 5.5%  
Sales to assets ratio x1.40.7 207.5%   
Return on assets %18.25.0 366.0%  
Return on equity %32.67.3 450.2%  
Return on capital %49.411.2 441.8%  
Exports to sales %0.153.1 0.2%   
Imports to sales %34.719.0 182.9%   
Exports (fob) Rs m83,809 0.2%   
Imports (cif) Rs m2,2811,361 167.6%   
Fx inflow Rs m83,809 0.2%   
Fx outflow Rs m2,2981,361 168.9%   
Net fx Rs m-2,2912,448 -93.6%   
CASH FLOW
From Operations Rs m1,1881,252 94.9%  
From Investments Rs m287-3,654 -7.9%  
From Financial Activity Rs m-4,2962,394 -179.5%  
Net Cashflow Rs m-2,821-8 34,067.6%  

Share Holding

Indian Promoters % 0.0 36.0 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 33.8 54.4%  
FIIs % 0.0 13.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 64.0 76.3%  
Shareholders   25,706 93,394 27.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs AMI ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs AMI ORGANICS Share Price Performance

Period WYETH AMI ORGANICS S&P BSE HEALTHCARE
1-Day -2.27% 3.55% 0.11%
1-Month 18.58% 33.13% -3.22%
1-Year 69.59% 94.20% 42.65%
3-Year CAGR 15.36% 32.39% 19.86%
5-Year CAGR 8.95% 17.53% 25.90%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the AMI ORGANICS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of AMI ORGANICS the stake stands at 36.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of AMI ORGANICS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

AMI ORGANICS paid Rs 3.0, and its dividend payout ratio stood at 22.7%.

You may visit here to review the dividend history of WYETH, and the dividend history of AMI ORGANICS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.