Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs AARTI DRUGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH AARTI DRUGS WYETH/
AARTI DRUGS
 
P/E (TTM) x 27.7 27.3 101.5% View Chart
P/BV x 11.3 3.2 346.9% View Chart
Dividend Yield % 10.9 0.2 4,951.6%  

Financials

 WYETH   AARTI DRUGS
EQUITY SHARE DATA
    WYETH
Mar-14
AARTI DRUGS
Mar-24
WYETH/
AARTI DRUGS
5-Yr Chart
Click to enlarge
High Rs1,065645 165.1%   
Low Rs553336 164.6%   
Sales per share (Unadj.) Rs289.5275.0 105.3%  
Earnings per share (Unadj.) Rs38.718.7 207.3%  
Cash flow per share (Unadj.) Rs39.924.3 164.5%  
Dividends per share (Unadj.) Rs145.001.00 14,500.0%  
Avg Dividend yield %17.90.2 8,791.6%  
Book value per share (Unadj.) Rs118.5139.4 85.0%  
Shares outstanding (eoy) m22.7291.94 24.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.8 156.7%   
Avg P/E ratio x20.926.3 79.5%  
P/CF ratio (eoy) x20.320.2 100.3%  
Price / Book Value ratio x6.83.5 194.0%  
Dividend payout %374.75.4 6,993.7%   
Avg Mkt Cap Rs m18,38145,096 40.8%   
No. of employees `000NANA-   
Total wages/salary Rs m359906 39.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57725,286 26.0%  
Other income Rs m34740 862.0%   
Total revenues Rs m6,92525,326 27.3%   
Gross profit Rs m1,0233,208 31.9%  
Depreciation Rs m27514 5.3%   
Interest Rs m4379 1.2%   
Profit before tax Rs m1,3392,355 56.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460639 71.9%   
Profit after tax Rs m8791,716 51.2%  
Gross profit margin %15.612.7 122.6%  
Effective tax rate %34.327.1 126.5%   
Net profit margin %13.46.8 197.0%  
BALANCE SHEET DATA
Current assets Rs m3,96413,207 30.0%   
Current liabilities Rs m2,0817,955 26.2%   
Net working cap to sales %28.620.8 137.8%  
Current ratio x1.91.7 114.7%  
Inventory Days Days356 612.7%  
Debtors Days Days2781,017 27.3%  
Net fixed assets Rs m87811,116 7.9%   
Share capital Rs m227919 24.7%   
"Free" reserves Rs m2,46611,896 20.7%   
Net worth Rs m2,69312,815 21.0%   
Long term debt Rs m252,753 0.9%   
Total assets Rs m4,84224,324 19.9%  
Interest coverage x306.07.2 4,239.9%   
Debt to equity ratio x00.2 4.3%  
Sales to assets ratio x1.41.0 130.7%   
Return on assets %18.28.6 211.9%  
Return on equity %32.613.4 243.8%  
Return on capital %49.417.6 281.4%  
Exports to sales %0.126.6 0.4%   
Imports to sales %34.732.6 106.4%   
Exports (fob) Rs m86,728 0.1%   
Imports (cif) Rs m2,2818,239 27.7%   
Fx inflow Rs m86,728 0.1%   
Fx outflow Rs m2,2988,386 27.4%   
Net fx Rs m-2,291-1,657 138.2%   
CASH FLOW
From Operations Rs m1,1883,589 33.1%  
From Investments Rs m287-2,237 -12.8%  
From Financial Activity Rs m-4,296-1,360 315.8%  
Net Cashflow Rs m-2,821-8 37,067.0%  

Share Holding

Indian Promoters % 0.0 55.6 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 10.3 177.8%  
FIIs % 0.0 2.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 44.4 110.2%  
Shareholders   25,706 190,281 13.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs AARTI DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs AARTI DRUGS Share Price Performance

Period WYETH AARTI DRUGS S&P BSE HEALTHCARE
1-Day -2.27% -0.85% 0.11%
1-Month 18.58% -7.84% -3.22%
1-Year 69.59% -3.51% 42.65%
3-Year CAGR 15.36% -3.36% 19.86%
5-Year CAGR 8.95% 28.32% 25.90%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the AARTI DRUGS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of AARTI DRUGS the stake stands at 55.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of AARTI DRUGS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

AARTI DRUGS paid Rs 1.0, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of WYETH, and the dividend history of AARTI DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.