Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

W.S.INDUSTR. vs WAAREE ENERGIES LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    W.S.INDUSTR. WAAREE ENERGIES LTD. W.S.INDUSTR./
WAAREE ENERGIES LTD.
 
P/E (TTM) x 18.1 - - View Chart
P/BV x 5.1 19.5 26.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 W.S.INDUSTR.   WAAREE ENERGIES LTD.
EQUITY SHARE DATA
    W.S.INDUSTR.
Mar-24
WAAREE ENERGIES LTD.
Mar-24
W.S.INDUSTR./
WAAREE ENERGIES LTD.
5-Yr Chart
Click to enlarge
High Rs194NA-   
Low Rs35NA-   
Sales per share (Unadj.) Rs64.8433.4 15.0%  
Earnings per share (Unadj.) Rs9.348.5 19.2%  
Cash flow per share (Unadj.) Rs9.559.0 16.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs26.8153.7 17.4%  
Shares outstanding (eoy) m50.33262.96 19.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80-   
Avg P/E ratio x12.30-  
P/CF ratio (eoy) x12.10-  
Price / Book Value ratio x4.30-  
Dividend payout %00-   
Avg Mkt Cap Rs m5,7530-   
No. of employees `000NANA-   
Total wages/salary Rs m751,538 4.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,264113,976 2.9%  
Other income Rs m242,352 1.0%   
Total revenues Rs m3,288116,328 2.8%   
Gross profit Rs m40719,158 2.1%  
Depreciation Rs m72,768 0.3%   
Interest Rs m611,399 4.3%   
Profit before tax Rs m36317,342 2.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1064,598 -2.3%   
Profit after tax Rs m47012,744 3.7%  
Gross profit margin %12.516.8 74.3%  
Effective tax rate %-29.226.5 -110.1%   
Net profit margin %14.411.2 128.7%  
BALANCE SHEET DATA
Current assets Rs m1,73380,126 2.2%   
Current liabilities Rs m1,42554,231 2.6%   
Net working cap to sales %9.422.7 41.4%  
Current ratio x1.21.5 82.3%  
Inventory Days Days1616 100.5%  
Debtors Days Days9531 304.5%  
Net fixed assets Rs m1,65432,174 5.1%   
Share capital Rs m5032,630 19.1%   
"Free" reserves Rs m84537,783 2.2%   
Net worth Rs m1,34840,413 3.3%   
Long term debt Rs m4741,026 46.2%   
Total assets Rs m3,386112,305 3.0%  
Interest coverage x7.013.4 52.2%   
Debt to equity ratio x0.40 1,384.4%  
Sales to assets ratio x1.01.0 95.0%   
Return on assets %15.712.6 124.3%  
Return on equity %34.831.5 110.5%  
Return on capital %23.345.2 51.5%  
Exports to sales %057.3 0.0%   
Imports to sales %065.6 0.0%   
Exports (fob) Rs mNA65,325 0.0%   
Imports (cif) Rs mNA74,737 0.0%   
Fx inflow Rs m065,334 0.0%   
Fx outflow Rs m077,770 0.0%   
Net fx Rs m0-12,436 -0.0%   
CASH FLOW
From Operations Rs m1,13323,050 4.9%  
From Investments Rs m-1,273-33,403 3.8%  
From Financial Activity Rs m4979,092 5.5%  
Net Cashflow Rs m357-1,323 -27.0%  

Share Holding

Indian Promoters % 60.4 64.3 93.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 5.0 23.3%  
FIIs % 1.1 2.2 47.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 35.7 111.0%  
Shareholders   20,510 1,147,866 1.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare W.S.INDUSTR. With:   ABB INDIA    SIEMENS    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on W.S.INDUSTR. vs WAAREE ENERGIES LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

W.S.INDUSTR. vs WAAREE ENERGIES LTD. Share Price Performance

Period W.S.INDUSTR. WAAREE ENERGIES LTD. S&P BSE CAPITAL GOODS
1-Day -0.05% 0.69% 0.87%
1-Month -15.66% 17.25% -3.32%
1-Year -11.08% 17.25% 36.15%
3-Year CAGR 126.04% 5.45% 33.45%
5-Year CAGR 166.46% 3.23% 30.24%

* Compound Annual Growth Rate

Here are more details on the W.S.INDUSTR. share price and the WAAREE ENERGIES LTD. share price.

Moving on to shareholding structures...

The promoters of W.S.INDUSTR. hold a 60.4% stake in the company. In case of WAAREE ENERGIES LTD. the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.S.INDUSTR. and the shareholding pattern of WAAREE ENERGIES LTD..

Finally, a word on dividends...

In the most recent financial year, W.S.INDUSTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

WAAREE ENERGIES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of W.S.INDUSTR., and the dividend history of WAAREE ENERGIES LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.