W.S.INDUSTR. | BEST & CROMPT. | W.S.INDUSTR./ BEST & CROMPT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.1 | -2.1 | - | View Chart |
P/BV | x | 5.1 | 0.3 | 1,735.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
W.S.INDUSTR. BEST & CROMPT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.S.INDUSTR. Mar-24 |
BEST & CROMPT. Mar-13 |
W.S.INDUSTR./ BEST & CROMPT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 194 | 7 | 2,836.7% | |
Low | Rs | 35 | 4 | 896.7% | |
Sales per share (Unadj.) | Rs | 64.8 | 3.6 | 1,826.6% | |
Earnings per share (Unadj.) | Rs | 9.3 | -1.2 | -785.7% | |
Cash flow per share (Unadj.) | Rs | 9.5 | -1.1 | -871.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 26.8 | 11.6 | 230.4% | |
Shares outstanding (eoy) | m | 50.33 | 123.84 | 40.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 1.5 | 116.8% | |
Avg P/E ratio | x | 12.3 | -4.5 | -271.4% | |
P/CF ratio (eoy) | x | 12.1 | -4.9 | -244.6% | |
Price / Book Value ratio | x | 4.3 | 0.5 | 925.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,753 | 664 | 866.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 75 | 189 | 39.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,264 | 440 | 742.3% | |
Other income | Rs m | 24 | 17 | 138.3% | |
Total revenues | Rs m | 3,288 | 457 | 719.6% | |
Gross profit | Rs m | 407 | -68 | -602.7% | |
Depreciation | Rs m | 7 | 12 | 58.1% | |
Interest | Rs m | 61 | 95 | 63.7% | |
Profit before tax | Rs m | 363 | -158 | -229.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -106 | -11 | 960.4% | |
Profit after tax | Rs m | 470 | -147 | -319.3% | |
Gross profit margin | % | 12.5 | -15.4 | -81.2% | |
Effective tax rate | % | -29.2 | 7.0 | -417.9% | |
Net profit margin | % | 14.4 | -33.4 | -43.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,733 | 1,346 | 128.7% | |
Current liabilities | Rs m | 1,425 | 1,368 | 104.2% | |
Net working cap to sales | % | 9.4 | -5.1 | -185.6% | |
Current ratio | x | 1.2 | 1.0 | 123.6% | |
Inventory Days | Days | 16 | 1,014 | 1.6% | |
Debtors Days | Days | 95 | 209,709 | 0.0% | |
Net fixed assets | Rs m | 1,654 | 1,492 | 110.9% | |
Share capital | Rs m | 503 | 1,610 | 31.3% | |
"Free" reserves | Rs m | 845 | -171 | -494.6% | |
Net worth | Rs m | 1,348 | 1,439 | 93.7% | |
Long term debt | Rs m | 474 | 0 | 249,352.6% | |
Total assets | Rs m | 3,386 | 2,837 | 119.3% | |
Interest coverage | x | 7.0 | -0.7 | -1,058.7% | |
Debt to equity ratio | x | 0.4 | 0 | 266,248.9% | |
Sales to assets ratio | x | 1.0 | 0.2 | 622.0% | |
Return on assets | % | 15.7 | -1.8 | -856.8% | |
Return on equity | % | 34.8 | -10.2 | -341.0% | |
Return on capital | % | 23.3 | -4.4 | -532.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,133 | -128 | -887.3% | |
From Investments | Rs m | -1,273 | 111 | -1,144.7% | |
From Financial Activity | Rs m | 497 | 6 | 8,857.4% | |
Net Cashflow | Rs m | 357 | -11 | -3,288.8% |
Indian Promoters | % | 60.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 64.9 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.3 | 377.4% | |
FIIs | % | 1.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 35.1 | 112.8% | |
Shareholders | 20,510 | 17,053 | 120.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.S.INDUSTR. With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.S.INDUSTR. | BEST & CROMPT. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.09% | -4.99% | 0.76% |
1-Month | -15.54% | -4.99% | -3.42% |
1-Year | -10.96% | -49.19% | 36.01% |
3-Year CAGR | 126.15% | -19.96% | 33.40% |
5-Year CAGR | 166.53% | -12.51% | 30.22% |
* Compound Annual Growth Rate
Here are more details on the W.S.INDUSTR. share price and the BEST & CROMPT. share price.
Moving on to shareholding structures...
The promoters of W.S.INDUSTR. hold a 60.4% stake in the company. In case of BEST & CROMPT. the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.S.INDUSTR. and the shareholding pattern of BEST & CROMPT..
Finally, a word on dividends...
In the most recent financial year, W.S.INDUSTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BEST & CROMPT. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of W.S.INDUSTR., and the dividend history of BEST & CROMPT..
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.